XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
VIEs (Tables)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
During the three months ended March 31, 2023, the Company (i) deconsolidated five hospitality funds that were contributed to Caliber Hospitality, LP, whose sole general partner is the Caliber Hospitality Trust and (ii) consolidated Caliber Hospitality, LP and the Caliber Hospitality Trust, which included activity from the five previously consolidated hospitality funds and one previously unconsolidated fund because the Company was determined to be the primary beneficiary as it had the power to direct the activities and the obligation to absorb their losses through its guarantee of the indebtedness secured by the hospitality assets, which was significant to the Caliber Hospitality Trust and Caliber Hospitality, LP.

In addition, the Company consolidated West Frontier Holdco, LLC (“West Frontier”) during the three months ended March 31, 2023, as the Company was determined to be the primary beneficiary as the Company has the power to direct the activities of West Frontier and the obligation to absorb their losses through its guarantee of their indebtedness, which is significant to the fund. No additional VIEs were consolidated during the three months ended March 31, 2024. The consolidation of the Caliber Hospitality Trust, Caliber Hospitality, LP, and West Frontier consisted of the following, excluding intercompany eliminations at the time of consolidation (in thousands):

Assets
Real estate investments, net$87,897 
Cash3,667 
Restricted cash9,260 
Accounts receivable, net4,348 
Notes receivable - related parties10,411 
Due from related parties40 
Investments in unconsolidated entities84,076 
Operating lease - right of use assets8,775 
Prepaid and other assets5,953 
Total assets$214,427 
Liabilities
Notes payable, net$80,278 
Notes payable - related parties34,786 
Accounts payable and accrued expenses7,858 
Due to related parties10,302 
Operating lease liabilities12,441 
Other liabilities2,158 
Total liabilities147,823 
Stockholders’ equity66,604 
Total liabilities and stockholders’ equity$214,427