XML 36 R26.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Financial Risk Management Objectives And Policies | 12 Months Ended
--- | ---
Dec. 31, 2017
Financial risk management objectives and policies [abstract] |
Financial risk management objectives and policies | 21. Financial risk management objectives and policies The Company’s financial liabilities are bank loans, trade and other payables. The main purpose of these financial liabilities is to assist in the financing of Company’s operations and the acquisition of vessels. The Company has various financial assets such as trade receivables and cash and short-term deposits, which arise directly from its operations. The main risks arising from the Company’s financial instruments are cash flow interest rate risk, credit risk, liquidity risk and foreign currency risk. Interest rate risk Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s long-term debt obligations with floating interest rates. As of December 31, 2016, 31% of the Company’s bank borrowings were at a fixed rate of interest and as of December 31, 2017, no borrowings were at a fixed rate of interest. Interest rate risk table The following table demonstrates the sensitivity to a reasonably possible change in interest rates, with all other variables held constant, of the Company’s loss.
| Increase/Decrease in basis points | Effect on loss
2017 |  |
$ Libor | +15 | (69)
| -20 | 86
2016 |  |
$ Libor | +15 | (70)
| -20 | 94
Foreign currency risk The following table demonstrates the sensitivity to a reasonably possible change in the Euro exchange rate, with all other variables held constant, to the Company’s loss due to changes in the fair value of monetary assets and liabilities. The Company’s exposure to foreign currency changes for all other currencies as of December 31, 2017 and 2016, was not material.
| Change in rate | Effect on loss
2017 | +10% | (251)
| -10% | 251
2016 | +10% | (254)
| -10% | 254
Credit risk The Company operates only with recognised, creditworthy third parties including major charterers, commodity traders and government owned entities. Receivable balances are monitored on an ongoing basis with the result that the Company’s exposure to impairment on trade accounts receivable is not significant. The maximum exposure is the carrying value of trade accounts receivable as indicated in the consolidated statement of financial position. With respect to the credit risk arising from other financial assets of the Company such as cash and cash equivalents, the Company’s exposure to credit risk arises from default of the counter parties, which are recognised financial institutions. The Company performs annual evaluations of the relative credit standing of these counter parties. The exposure of these financial instruments is equal to their carrying amount as indicated in the consolidated statement of financial position. Concentration of credit risk table: The following table provides information with respect to charterers who individually, accounted for approximately more than 10% of the Company’s revenue for the years ended December 31, 2017, 2016 and 2015:
| 2017 | % | 2016 | % | 2015 | %
A | 1,921 | 13% | - | - | - | -
B | 1,516 | 11% | - | - | - | -
C | 1,459 | 10% | - | - | - | -
D | - | - | 1,052 | 12% | 586 | 5%
E | - | - | 925 | 11% | 934 | 7%
Other | 9,496 | 66% | 6,763 | 77% | 11,195 | 88%
Total | 14,392 | 100% | 8,740 | 100% | 12,715 | 100%
Liquidity risk The Company mitigates liquidity risk by managing cash generated by its operations, applying cash collection targets appropriately. The vessels are normally chartered under time-charter, bareboat and spot agreements where, as per the industry practice, the charterer pays for the transportation service 15 days in advance, supporting the management of cash generation. Vessel acquisitions are carefully controlled, with authorisation limits operating up to board level and cash payback periods applied as part of the investment appraisal process. In this way, the Company maintains a good credit rating to facilitate fund raising. In its funding strategy, the Company’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans. Excess cash used in managing liquidity is only invested in financial instruments exposed to insignificant risk of changes in market value or are being placed on interest bearing deposits with maturities fixed usually for no more than 3 months. The Company monitors its risk relating to the shortage of funds by considering the maturity of its financial liabilities and its projected cash flows from operations. The table below summarises the maturity profile of the Company’s financial liabilities at December 31, 2017, assuming that the banks will not demand the repayment of the loans before their maturity, and 2016, based on contractual undiscounted cash flows.
Year ended December 31, 2017 | Less than 3 months | 3 to 12 months | 1 to 5 years | More than 5 years | Total
Long-term debt | 1,145 | 12,989 | 30,285 | - | 44,419
Accrued liabilities and other payables | 1,455 | - | - | - | 1,455
Trade payables | 4,258 | - | - | - | 4,258
Total | 6,858 | 12,989 | 30,285 | - | 50,132
Year ended December 31, 2016 | Less than 3 months | 3 to 12 months | 1 to 5 years | More than 5 years | Total
Long-term debt | 1,966 | 23,268 | 44,335 | - | 69,569
Accrued liabilities and other payables | 2,609 | - | - | - | 2,609
Trade payables | 4,757 | - | - | - | 4,757
Total | 9,332 | 23,268 | 44,335 | - | 76,935
Capital management The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximise shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares as well as managing the outstanding level of debt. Lenders may impose capital structure or solvency ratios (refer to note 12). No changes were made in the objectives, policies or processes during the years ended December 31, 2017 and 2016. The Company monitors capital using the ratio of net debt to book capitalisation adjusted for the market value of the Company’s vessels plus net debt. The Company includes within net debt, interest bearing loans gross of unamortized debt discount, less cash. Adjusted book capitalization refers to total equity adjusted for the market value of the Company’s vessels. The Company’s policy is to keep the ratio described above between a range of 60% - 80%.
| December 31,
| 2017 | 2016
Interest bearing loans | 41,660 | 65,778
Cash (including restricted cash) | (2,966) | (373)
Net debt | 38,694 | 65,405
Equity | 43,968 | 20,760
Adjustment for the market value of vessels (charter-free) | (31,970) | (46,292)
Adjusted book capitalization | 11,998 | (25,532)
Adjusted book capitalization plus net debt | 50,692 | 39,873
Ratio | 76% | 164%
The Company’s objective is to maintain the ratio of net debt to adjusted capitalization plus net debt to the range of 60%- 80%. Net debt as calculated above is not consistent with the International Financial Reporting Standards (“IFRS”) definition of debt. The following reconciliation is provided:
| December 31,
| 2017 | 2016
Debt in accordance with IFRS (long & short-term borrowings) | 41,538 | 65,572
Add: Unamortized debt discount | 122 | 206
| 41,660 | 65,778
Less: Cash and bank balances and bank deposits (including restricted cash) | 2,966 | 373
Net debt | 38,694 | 65,405

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfFinancialInstrumentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the entity's financial risk management practices and policies. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2017-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IAS&num=1&date=2017-03-01&anchor=para_10_e&doctype=Standard -URIDate 2017-03-09 + Details
Name: | ifrs-full_DisclosureOfFinancialRiskManagementExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration