XML 56 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Fair values
12 Months Ended
Dec. 31, 2019
Disclosure of fair value measurement of assets [abstract]  
Fair values

21       Fair values

 

Carrying amounts and fair values

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy (as defined in note 2.28). It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value, such as cash and cash equivalents, restricted cash, trade receivables and trade payables.

 

 

Carrying amount

 

Fair value

(in thousands of USD)

Financial assets

 

Level 1

Level 2

Level 3

Total

December 31, 2019

 

 

 

 

 

 

Financial assets measured at fair value

 

 

 

 

 

 

Vessels (see also note 5)

37,346

 

37,346

- 

-

37,346

 

37,346

 

 

 

 

 

 

Other financial liabilities

 

 

 

 

 

Financial liabilities measured at fair value

 

 

 

 

 

 

Derivative financial instruments

622

 

- 

- 

622

622

 

622

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

Long-term borrowings

38,487

 

- 

39,853

- 

39,853

 

38,487

 

 

 

 

 

 

 

 

Carrying amount

 

Fair value

(in thousands of USD)

Other financial liabilities

 

Level 1

Level 2

Level 3

Total

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at fair value

 

 

 

 

 

 

Derivative financial instruments

831

 

- 

- 

831

831

 

831

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

Long-term borrowings

37,163

 

- 

37,030

- 

37,030

 

37,163

 

 

 

 

 

 

   Measurement of fair values

 

   Valuation techniques and significant unobservable inputs

The following tables show the valuation techniques used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs used.

 

Financial instruments measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Valuation Techniques

 

Significant unobservable inputs

 

 

 

 

 

 

 

 

Vessels

 

Quoted (unadjusted) prices in active markets for identical assets less costs of disposal

 

-

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

Firment

 

Black-Scholes model

 

  Refer to note 2.30

Convertible Note

 

Monte Carlo model

 

  Refer to note 2.30

 

 

 

 

 

 

 

 

 

Financial instruments not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Valuation Techniques

 

Significant unobservable inputs

 

 

 

 

 

 

 

 

Long-term borrowings

 

Discounted cash flow

 

Discount rate

 

Transfers between Level 1, 2 and 3

There were no transfers between these levels in 2018 and 2019.