XML 80 R66.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt, net (Details Narrative) - USD ($)
 2 Months Ended 3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 7 Months Ended 11 Months Ended 12 Months Ended
Mar. 13, 2019
Mar. 31, 2021
May 08, 2020
Apr. 23, 2019
May 31, 2021
Jun. 25, 2020
Jun. 22, 2020
Jun. 30, 2019
Jul. 27, 2020
Nov. 30, 2018
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of detailed information about borrowings [line items]                          
Debt Instrument Prepayment Amount                     $ 35,507,000 $ 3,040,000 $ 33,833,000
Borrowings                     $ 31,303,000 36,552,000  
Increase (decrease) in number of shares outstanding             342,857            
Par value per share                     $ 0.004    
Gains (losses) on change in fair value of derivatives                     $ 181,000 (1,647,000) 1,950,000
Proceeds from borrowings, classified as financing activities                     34,250,000 0 43,700,000
Long -term borrowings                     31,750,000 $ 37,000,000  
Non-current derivative financial liabilities                     $ 92,000    
Weighted average [member]                          
Disclosure of detailed information about borrowings [line items]                          
Borrowings, interest rate                     5.69% 9.44%  
Firment Shipping Inc. [member]                          
Disclosure of detailed information about borrowings [line items]                          
Line Of Credit Facility Maximum Borrowing Capacity                   $ 15,000,000      
Description of borrowings                   for the purpose of financing its general working capital needs      
Borrowings Default Interest Rate                   2.00%      
Borrowings, maturity                   October 31, 2021      
Line Of Credit Facility Drawndown Amounts Multiples                   $ 100,000      
Borrowings, interest rate                   3.50% 7.00%    
Debt Instrument Convertible Conversion Multiplier                   80.00%      
Borrowings       $ 3,100,000                  
Interest payable       $ 70,000                  
Debt Instrument Convertible Conversion Price       $ 280                  
Increase (decrease) in number of shares outstanding       11,322                  
Par value per share       $ 0.004                  
Gains (losses) on change in fair value of derivatives       $ 117,000         $ 220,000     $ 189,000 135,000
Repayments of current borrowings                 $ 863,000        
Firment Shipping Inc. [member] | Minimum [Member]                          
Disclosure of detailed information about borrowings [line items]                          
Proportion Of Ownership Interests Held By Controlling Party                     40.00%    
EnTrust loan facility [member]                          
Disclosure of detailed information about borrowings [line items]                          
Line Of Credit Facility Maximum Borrowing Capacity               $ 37,000,000          
Description of borrowings               for the purpose of refinancing the existing indebtedness secured on the ships and for general corporate purposes          
Borrowings, interest rate basis               LIBOR          
Borrowings, adjustment to interest rate basis               8.50%          
Borrowings Default Interest Rate               10.50%          
Debt Instrument Prepayment Amount   $ 6,000,000                      
Long -term borrowings                       37,000,000  
Amended And Restated Agreement [member] | Firment Shipping Inc. [member]                          
Disclosure of detailed information about borrowings [line items]                          
Line Of Credit Facility Maximum Borrowing Capacity     $ 14,200,000                    
Borrowings, maturity     October 31, 2021                    
Undrawn borrowing facilities                       14,200,000  
Convertible Note [member]                          
Disclosure of detailed information about borrowings [line items]                          
Borrowings                       $ 1,168,000 $ 1,789,000
Debt Instrument Convertible Conversion Price                       $ 100  
Par value per share $ 0.004                     $ 0.004 $ 0.004
Gains (losses) on change in fair value of derivatives                       $ 1,343,000 $ 1,815,000
Debt instruments issued $ 5,000,000                        
Debt Instrument, Interest Rate, Stated Percentage 10.00%                        
Line of Credit Facility, Frequency of Payment and Payment Terms annually                        
Proceeds from borrowings, classified as financing activities $ 5,000,000                        
Long -term borrowings 1,783,000                        
Non-current derivative financial liabilities $ 3,217,000                        
Number of shares issued                       11,678 8,676
Repayments of bonds, notes and debentures           $ 2,528,000              
CIT Loan Facility [member]                          
Disclosure of detailed information about borrowings [line items]                          
Line Of Credit Facility Maximum Borrowing Capacity         $ 34,250,000                
Description of borrowings         used a significant portion of the proceeds to fully repay the amounts outstanding under the loan agreement with EnTrust                
Borrowings, interest rate basis         LIBOR                
Borrowings, adjustment to interest rate basis         3.75%                
Borrowings Default Interest Rate         5.75%                
Borrowings, maturity         August 2026                
Proceeds from borrowings, classified as financing activities         $ 34,250,000                
Percentage of coverage of borrowing capacity         52.50%                
Number of loan tranches         6                
Number of repayment installments         20                
Borrowings Frequency Of Periodic Payment         quarterly                
Periodic payment         $ 1,250,000                
Borrowings Periodic Payment Terms Balloon Payment To Be Paid         $ 9,250,000                
Debt Instrument Covenant Description         Each borrower must create a reserve fund in the reserve account to meet the anticipated dry docking and special survey fees and expenses for the relevant ship owned by it and (for certain ships) the installation of ballast water treatment system on the ship owned by it by maintaining in the reserve account a minimum credit balance that may not be withdrawn (other than for the purpose of covering the documented and incurred costs and expenses for the next special survey of that ship). Amounts must be paid into this reserve account quarterly, such that $1.2 million is set aside by each borrower for its ship’s special survey, except for Serena Maritime Limited, who is required to set aside quarterly payments that aggregate to $900.                
CIT Loan Facility [member] | SWAP Agreement [member]                          
Disclosure of detailed information about borrowings [line items]                          
Percentage of upfront fee in loan agreement         1.25%                
CIT Loan Facility [member] | SWAP Agreement [member] | Prepayment occurs on or before May 10, 2022 [member]                          
Disclosure of detailed information about borrowings [line items]                          
Percentage of upfront fee in loan agreement         2.00%                
CIT Loan Facility [member] | SWAP Agreement [member] | Prepayment occurs on or before May 10, 2023 but after May 10, 2022 [member]                          
Disclosure of detailed information about borrowings [line items]                          
Percentage of upfront fee in loan agreement         1.00%