XML 27 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Share premium [member]
Accumulated Deficit [member]
Total [member]
Balance at Dec. 31, 2019 $ 0 $ 145,527 $ (135,648) $ 9,879
Income for the year 0 0 (17,372) (17,372)
Other comprehensive income 0 0 0 0
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR 0 0 (17,372) (17,372)
Share-based payments (note 12) 0 40 0 40
Issuance of common stock due to conversion (note 11) 0 815 0 815
Issuance of new common shares (Note 9) 12 49,305 0 49,317
Issuance of new common shares due to exercise of Warrants (Note 9) 0 194 0 194
Issuance of Class B preferred shares (Note 4) 0 300 0 300
Transaction costs on issue of new common shares (Note 9) 0 (1,079) 0 (1,079)
Balance at Dec. 31, 2020 12 195,102 (153,020) 42,094
Income for the year 0 0 14,950 14,950
Other comprehensive income 0 0 0 0
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR 0 0 14,950 14,950
Share-based payments (note 12) 0 40 0 40
Issuance of new common shares (Note 9) 60 89,520 0 89,580
Issuance of new common shares due to exercise of Warrants (Note 9) 10 15 0 25
Issuance of Class B preferred shares (Note 4) 0 130 0 130
Transaction costs on issue of new common shares (Note 9) 0 (401) 0 (401)
Balance at Dec. 31, 2021 82 284,406 (138,070) 146,418
Income for the year 0 0 24,280 24,280
Other comprehensive income 0 0 0 0
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR 0 0 24,280 24,280
Balance at Dec. 31, 2022 $ 82 $ 284,406 $ (113,790) $ 170,698