XML 66 R43.htm IDEA: XBRL DOCUMENT

Financial risk management objectives and policies (Tables)

12 Months Ended

Dec. 31, 2022

Disclosure of detailed information about financial instruments [abstract]

Financial risk management objectives and policies - Interest rate risk

	Increase/(Decrease) in basis points		Effect on income / (loss)

2022
$ Libor/SOFR	+15		(55)
	-20		73
2021
$ Libor	+15		(52)
	-20		69
2020
$ Libor	+15		(57)
	-20		75

Financial risk management objectives and policies - Foreign currency risk

	Change in rate		Effect on income / (loss)

2022	+10%		(573)
	-10%		573

2021	+10%		(478)
	-10%		478

2020	+10%		(258)
	-10%		258

Financial risk management objectives and policies - Concentration of credit risk table

2022 % 2021 % 2020 %

A 6,606 11% — — — —

B 6,548 11% — — — —

C — — 7,726 18% — —

D — — 4,571 11% — —

Other 48,236 78% 30,914 71% 11,753 100%

Total 61,390 100% 43,211 100% 11,753 100%

Financial risk management objectives and policies - Liquidity risk

Year ended December 31, 2022		Less than 3 months		3 to 12 months		1 to 5 years		More than 5 years		Total
Long-term debt		2,495		7,266		43,816		—		53,577
Lease liabilities		80		241		188		—		509
Accrued liabilities and other payables		5,814		—		—		—		5,814
Trade accounts payables		3,548		—		—		—		3,548
Total		11,937		7,507		44,004		—		63,448

Year ended December 31, 2021		Less than 3 months		3 to 12 months		1 to 5 years		More than 5 years		Total
Long-term debt		1,566		4,614		29,325		—		35,505
Lease liabilities		92		275		585		—		952
Accrued liabilities and other payables		3,497		—		—		—		3,497
Trade accounts payables		1,100		—		—		—		1,100
Current portion of fair value of derivative financial instruments		23		69		—		—		92
Total		6,278		4,958		29,910		—		41,146