XML 139 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Lease Cost

  

Three months ended

March 31, 2023

(Unaudited)

  

Year ended

December 31, 2022

(Audited)

 
  

Three months ended

March 31, 2023

  

Year ended

December 31, 2022

 
Operating lease cost  $-   $- 
Short-term lease cost   87,742    99,246 
Total Lease Cost  $87,742   $99,246 
Schedule of Right Of Use Assets

           
ROU assets that are related to lease properties are presented as follows:          
Beginning balance  $1,016,198   $- 
Additions to right-of-use assets   -    1,029,226 
Amortization charge for the period   (39,085)   (13,028)
Lease modifications   -    - 
Ending balance  $977,113   $1,016,198 
           
Further information related to leases is as follows:          
Weighted-average remaining lease term   4.29 Years    4.42 Years  
Weighted-average discount rate   6.87%   6.87%
Schedule of Future Minimum Lease Payments

Future minimum lease payments as of March 31, 2023, and December 31, 2022, are as follows:

 

Year        
2023  $91,303   $91,303 
2024   197,520    197,520 
2025   217,925    217,925 
2026   222,275    222,275 
2027   226,705    226,705 
Thereafter   348,926    348,926 
Total future minimum lease payments  $1,304,654   $1,304,654 
Less: Imputed interest   258,659    276,421 
Operating lease liabilities   1,045,995    1,028,233 
Less: Current portion   66,726    20,124 
Non-current portion of lease liabilities  $979,269   $1,008,109