XML 45 R31.htm IDEA: XBRL DOCUMENT
v3.25.3

Goodwill and Finite-lived Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | The following presents a summary of the Company’s goodwill as of December 31, 2024, and December 31, 2023. Schedule of Goodwill
Year ended December 31, |  | 2024 |  |  | 2023 |
Goodwill |  |  |  |  |  |  |  |
Beginning balance |  | $ | 6,058,000 |  |  | $ | 19,266,276 |
Acquisition |  |  | - |  |  |  | - |
Impairment |  |  | (6,058,000 | ) |  |  | (13,208,276 | )
Ending balance |  | $ | - |  |  | $ | 6,058,000 |
Schedule of Finite Lived Intangible Assets | The following presents a summary of the Company’s finite-lived intangible assets as of December 31, 2024, and December 31, 2023: As of December 2024: Schedule of Finite Lived Intangible Assets
|  | Remaining Useful Life in Years |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Accumulated Impairment |  |  | Net Carrying amount |
|  |  |  |  | (A) |  |  | (B) |  |  | (C) |  |  | (A-B-C) |
Market related intangible assets |  |  | - |  |  | $ | 2,100,000 |  |  | $ | 178,633 |  |  | $ | 1,921,367 |  |  | $ | - |
Customer relationships |  |  | - |  |  |  | 2,000,000 |  |  |  | 134,848 |  |  |  | 1,865,152 |  |  |  | - |
Developed technology |  |  | - |  |  |  | 6,700,000 |  |  |  | 1,696,172 |  |  |  | 5,003,828 |  |  |  | - |
Total intangible assets |  |  | - |  |  |  | 10,800,000 |  |  |  | 2,009,653 |  |  |  | 8,790,347 |  |  |  | - |
As of December 31, 2023:
|  | Remaining Useful Life in Years |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Accumulated Impairment |  |  | Net Carrying amount |
|  |  |  | (A) |  |  | (B) |  |  | (C) |  |  | (A-B-C) |
Market related intangible assets |  | 6.87 Years |  | $ | 2,100,000 |  |  | $ | 169,116 |  |  | $ | 1,865,668 |  |  | $ | 65,216 |
Customer relationships |  | 8.87 Years |  |  | 2,000,000 |  |  |  | 128,430 |  |  |  | 1,814,795 |  |  |  | 56,775 |
Developed technology |  | 5.87 Years |  |  | 6,700,000 |  |  |  | 1,081,245 |  |  |  | 2,019,001 |  |  |  | 3,599,754 |
Total intangible assets |  | - |  |  | 10,800,000 |  |  |  | 1,378,791 |  |  |  | 5,699,464 |  |  |  | 3,721,745 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration