XML 21 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock, Common [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023 18,725,000              
Balance at Dec. 31, 2023 $ 2 $ 67,170 $ (34,925) $ (63) $ 0 $ 32,184 $ 15,903 $ 48,087
Stock-based compensation in connection with options granted $ 0 455 0 0 0 455 0 455
Stock-based compensation in connection with restricted stock awards (in shares) 220,000              
Stock-based compensation in connection with restricted stock awards $ 0 772 0 0 0 772 405 1,177
Capital contribution of noncontrolling interests $ 0 0 0 0 0 0 122 122
Issuance of common stock related to exercise of warrants (in shares) 48,000              
Issuance of common stock related to exercise of warrants $ 0 85 0 0 0 85 0 85
Issuance of common stock related to Progressive Care Merger (in shares) 6,970,000              
Issuance of common stock related to Progressive Care Merger $ 1 7,215 0 0 0 7,216 (7,216) 0
Comprehensive loss 0 0 0 (3) 0 (3) 0 (3)
Net loss $ 0 0 (13,426) 0 0 (13,426) (9,100) (22,526)
Balance (in shares) at Dec. 31, 2024 25,963,000              
Balance at Dec. 31, 2024 $ 3 75,697 (48,351) (66) 0 27,283 114 $ 27,397
Balance (in shares) at Dec. 31, 2024               0
Stock-based compensation in connection with options granted $ 0 11 0 0 0 11 0 $ 11
Stock-based compensation in connection with restricted stock awards (in shares) 805,000              
Stock-based compensation in connection with restricted stock awards $ 0 585 0 0 0 585 0 585
Comprehensive loss 0 0 0 (52) 0 (52) 0 (52)
Net loss 0 0 (10,463) 0 0 (10,463) 0 (10,463)
Stock-based compensation in connection with warrants granted 0 44 0 0 0 44 0 44
Shares repurchased 0 0 0 0 $ (100) (100) 0 (100)
Shares repurchased (in shares)         (131,000)      
Deemed dividend $ 0   (1,249) 0 $ 0 0 0 0
Deemed dividend   1,249            
Balance (in shares) at Dec. 31, 2025 26,768,000              
Balance at Dec. 31, 2025 $ 3 $ 77,586 $ (60,063) $ (118) $ (100) $ 17,308 $ 114 $ 17,422
Balance (in shares) at Dec. 31, 2025         (131,000)     130,549