XML 48 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information of the Parent Company (Unaudited) (Tables)
 12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of Parent Company’s Balance Sheets

The following is the unaudited parent company’s balance sheets:

 

   2022   2021 
   As of December 31, 
   2022   2021 
ASSETS        
Current Assets          
Cash  $64,143   $- 
Total current assets   64,143    - 
           
Investment in subsidiaries   12,129,653    8,427,185 
Deferred offering costs   1,128,453    - 
TOTAL ASSETS  $13,322,249   $8,427,185 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Liabilities          
Current liabilities          
Other payable   10,064    - 
Due to related party  $1,200,000   $- 
LIABILITIES   1,210,064    - 
           
SHAREHOLDERS’ EQUITY          
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 21,250,000 shares issued and outstanding as at December 31, 2022 and 2021   2,125    2,125 
Additional paid-up capital   488,198    488,198 
Retained earnings   11,621,862    7,936,862 
TOTAL SHAREHOLDERS’ EQUITY   12,112,185    8,427,185 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $13,322,249   $8,427,185 
Schedule of Condensed Parent Company’s Statements of Income and Comprehensive Income

The following is the unaudited condensed parent company’s statements of income and comprehensive income:

 

   2022   2021 
EQUITY INCOME OF SUBSIDIARIES  $3,702,468   $3,568,968 
           
GENERAL AND ADMINISTRATION EXPENSE   (17,468)   - 
           
NET INCOME  $3,685,000   $3,568,968 
           
TOTAL COMPREHENSIVE INCOME  $3,685,000   $3,568,968 
Schedule of Condensed Parent Company’s Statement of Cash Flows

The following is the unaudited condensed parent company’s statements of cash flows:

 

   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income  $3,685,000   $3,568,968 
Adjustments to reconcile net income to cash provided by operating activities:          
Equity income of subsidiaries   (3,702,468)   (3,568,968)
Changes in operating assets and liabilities:          
           
Other payable   10,064    - 
Repayment to related parties   1,200,000    - 
Net cash provided by operating activities   1,192,596    - 
CASH FLOWS FROM FINANCING ACTIVITIES          
Deferred offering costs   (1,128,453)   - 
Net cash used in financing activities   (1,128,453)   - 
           
Increase in CASH   64,143    - 
           
CASH at the beginning of the year   -    - 
           
CASH at the end of the year  $64,143   $-