XML 83 R68.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Parent Company’s Balance Sheets (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current Assets      
Total current assets $ 23,732,845 $ 26,714,989  
Deferred offering costs 1,128,453 [1]  
Total assets 25,597,013 26,992,638  
Current liabilities      
Total liabilities 13,484,828 18,565,453  
SHAREHOLDERS’ EQUITY      
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 21,250,000 shares issued and outstanding as at December 31, 2022 and 2021 [2] 2,125 2,125  
Additional paid-up capital 488,198 [3] 488,198  
Retained earnings 11,621,862 7,936,862  
Total shareholders’ equity 12,112,185 8,427,185 $ 4,858,217
Total liabilities and shareholders’ equity 25,597,013 26,992,638  
Parent Company [Member]      
Current Assets      
Cash 64,143  
Total current assets 64,143  
Investment in subsidiaries 12,129,653 8,427,185  
Deferred offering costs 1,128,453  
Total assets 13,322,249 8,427,185  
Current liabilities      
Other payable 10,064  
Due to related party 1,200,000  
Total liabilities 1,210,064  
SHAREHOLDERS’ EQUITY      
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 21,250,000 shares issued and outstanding as at December 31, 2022 and 2021 2,125 2,125  
Additional paid-up capital 488,198 488,198  
Retained earnings 11,621,862 7,936,862  
Total shareholders’ equity 12,112,185 8,427,185  
Total liabilities and shareholders’ equity $ 13,322,249 $ 8,427,185  
[1] Pro forma deferred offering costs reflect charged against the gross proceeds of the offering.
[2] Gives retroactive effect to reflect the reorganization in August 2022.
[3] Pro forma additional paid in capital reflect the net proceeds the Company expects to receive, after deducting underwriting fee, underwriters’ expense allowance and other expenses. The Company expects to receive net proceeds of $12,048,300 ($15,000,000 offering gross proceeds, less underwriting discounts of $1,200,000, and estimated offering expenses of $1,751,700).