XML 20 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 8,270 $ 1,649
Restricted cash 222 200
Accounts receivable 115 87
Other current assets 225 472
Total current assets 8,832 2,408
Operating lease - right of use asset 1,151 1,433
Fixed assets, net 449 570
Total non current assets 1,600 2,003
TOTAL ASSETS 10,432 4,411
Current liabilities    
Trade accounts payable 56 139
Current operating lease liability 281 299
Other accounts payable 1,032 1,114
Total current liabilities 1,369 1,552
Non-current operating lease liability 798 1,221
TOTAL LIABILITIES 2,167 2,773
Temporary equity    
Preferred A shares, NIS 0.01 par value; Authorized 100,000 shares; Issued and outstanding: No shares as at December 31, 2022 and 51,282 shares as of December 31, 2021; 9,965
Shareholders’ equity (deficit)    
Ordinary shares, NIS 0.01 par value; Authorized 99,900,000 shares; Issued and outstanding: 15,896,040 and 9,157,324 shares as of December 31, 2022 and 2021 46 25
Additional paid in capital 63,033 35,987
Accumulated deficit (54,814) (44,339)
Total shareholders’ equity (deficit) 8,265 (8,327)
TOTAL LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ EQUITY $ 10,432 $ 4,411