XML 25 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities      
Loss for the year $ (10,475) $ (10,220) $ (10,707)
Adjustments to reconcile loss to net cash used in operating activities:      
Depreciation 150 142 190
Share-based payment 505 1,055 2,281
Change in operating lease liability (159) (91) 134
Changes in operating assets and liabilities:      
Decrease (increase) in other current assets 163 (381) 15
Increase (decrease) in trade accounts payable (83) 87 (86)
Increase (decrease) in other accounts payable (82) (540) 973
Net cash used in operating activities (9,981) (9,948) (7,200)
Cash flows from investing activities      
Purchase of fixed assets (29) (273) (122)
Net cash used in investing activities (29) (273) (122)
Cash flows from financing activities:      
Issuance of preferred A shares 2,000 5,000 4,965
Proceeds from a convertible debt 1,000
Proceeds from exercise of options 10 127  
Issuance of ordinary shares and warrants, net of issuance expenses 13,643
Net cash provided by financing activities 16,653 5,127 4,965
Increase (decrease) in cash, cash equivalents and restricted cash 6,643 (5,094) (2,357)
Cash, cash equivalents and restricted cash at the beginning of the period 1,849 6,943 9,300
Cash, cash equivalents and restricted cash at the end of the period 8,492 1,849 6,943
Non Cash Activities:      
Obtaining a right-of-use asset in exchange for a lease liability 458 35
Conversion of preferred shares 11,965
Conversion of a convertible debt 1,000
Decrease of deferred expenses against additional paid in capital $ 56