XML 43 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Stockholders' Equity - Fair Value Of Warrant Liabilities (Details) - Unobservable Inputs (Level 3)
$ in Thousands
3 Months Ended
Mar. 31, 2026
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Balance, as of December 31, 2025 $ 0
Initial fair value of warrant liabilities 17,739
Change in fair value of warrant liabilities 12,757
Reclassification of warrant liabilities to equity (28,599)
Balance, as of March 31, 2026 1,897
Series A Warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Balance, as of December 31, 2025 0
Initial fair value of warrant liabilities 8,169
Change in fair value of warrant liabilities 8,536
Reclassification of warrant liabilities to equity (16,705)
Balance, as of March 31, 2026 0
Series B Warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Balance, as of December 31, 2025 0
Initial fair value of warrant liabilities 3,652
Change in fair value of warrant liabilities (1,755)
Reclassification of warrant liabilities to equity 0
Balance, as of March 31, 2026 1,897
Series C Warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Balance, as of December 31, 2025 0
Initial fair value of warrant liabilities 5,918
Change in fair value of warrant liabilities 5,976
Reclassification of warrant liabilities to equity (11,894)
Balance, as of March 31, 2026 $ 0