XML 87 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 05, 2025
USD ($)
shares
Jul. 25, 2025
USD ($)
shares
Jul. 24, 2025
USD ($)
shares
Feb. 28, 2025
shares
Feb. 07, 2025
$ / shares
shares
Nov. 21, 2024
USD ($)
Nov. 20, 2024
USD ($)
shares
Oct. 07, 2024
USD ($)
Aug. 22, 2024
USD ($)
$ / shares
shares
Aug. 16, 2024
USD ($)
Dec. 29, 2023
USD ($)
Oct. 18, 2023
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Nov. 14, 2024
USD ($)
Nov. 13, 2024
$ / shares
Oct. 30, 2024
USD ($)
Apr. 18, 2024
USD ($)
Notes Payable [Line Items]                                            
Amount to be received under promissory note agreement                         $ 1,250   $ 1,250   $ 1,250   $ 2,000   $ 5,000  
Interest paid                             19 $ 1 1 $ 16        
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares       5,000                                    
Aggregate purchase price of newly issued shares                                 10,361          
Cash                         2,014 $ 63 2,014 63 2,850 723        
Received from promissory note                             553            
Repayment of note payable                             383            
Outstanding principal balances under the promissory notes               $ 1,000       $ 6,000 15,000   15,000       $ 3,000     $ 2,158
Accrued expenses                         8,020   8,020   7,496 5,381        
Received from promissory note                                 $ 5,883 1,442        
Warrants exercisable, price per share (in Dollars per share) | $ / shares                                 $ 114.9          
Warrants exercisable (in Shares) | shares                                 961,667          
Additional interest expense                         0   714              
Common Stock Warrants [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable, price per share (in Dollars per share) | $ / shares                                       $ 0.068    
Note Payable [Member]                                            
Notes Payable [Line Items]                                            
Amount to be received under promissory note agreement                         553   $ 553              
Interest accrued on promissory note                             7.74%              
Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Repayment of note payable                     $ 150                      
Outstanding principal balances under the promissory notes                         150   $ 150   $ 150 300        
Interest expense                         2 4 4 8            
Accrued expenses                         $ 18   $ 18   14          
Accrued interest on promissory note                                 $ 14 0        
Until Maturity Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Interest accrued on promissory note                     5.00%                      
After Maturity Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Interest accrued on promissory note                     7.00%                      
Measurement Input, Exercise Price [Member]                                            
Notes Payable [Line Items]                                            
Fair value of common stock                         32.1   32.1              
Measurement Input, Expected Term [Member]                                            
Notes Payable [Line Items]                                            
Fair value of common stock                         10   10              
Measurement Input, Option Volatility [Member]                                            
Notes Payable [Line Items]                                            
Fair value of common stock                         90   90              
Measurement Input, Expected Dividend Rate [Member]                                            
Notes Payable [Line Items]                                            
Fair value of common stock                         0   0              
Measurement Input, Risk Free Interest Rate [Member]                                            
Notes Payable [Line Items]                                            
Fair value of common stock                         4.49   4.49              
Common Stock [Member]                                            
Notes Payable [Line Items]                                            
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares                                 113,342          
Aggregate purchase price of newly issued shares                                          
ABI [Member]                                            
Notes Payable [Line Items]                                            
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares                             20,749   20,749          
Outstanding principal balances under the promissory notes                         $ 0   $ 0   $ 0 1,442        
Interest expense                         0 $ 89 0 $ 53            
Accrued expenses                         191   191   191          
Interest expense on promissory notes                                 186 5        
Accrued interest on promissory note                                 191 5        
ABI [Member] | Promissory Note with ABI [Member]                                            
Notes Payable [Line Items]                                            
Amount to be received under promissory note agreement                       $ 6,000                    
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares                 20,749                          
Share price upon closing of merger (in Dollars per share) | $ / shares                 $ 300                          
Aggregate purchase price of newly issued shares                 $ 6,225                          
Conversion of consideration under promissory note agreement                 4,225                          
Cash                 $ 2,000                          
Incentive shares received by subsidiary (in Shares) | shares                 41,498                          
ABI [Member] | 2024 ABI Note [Member]                                            
Notes Payable [Line Items]                                            
Amount to be received under promissory note agreement               $ 1,000                            
Interest accrued on promissory note               10.00%                            
Weekly installments               $ 250                            
Received from promissory note               1,000                            
Repayment of note payable               $ 1,000                            
ABI [Member] | Until Maturity Date [Member] | Promissory Note with ABI [Member]                                            
Notes Payable [Line Items]                                            
Interest accrued on promissory note                       5.00%                    
ABI [Member] | After Maturity Date [Member] | Promissory Note with ABI [Member]                                            
Notes Payable [Line Items]                                            
Interest accrued on promissory note                       7.00%                    
Executive [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Amount to be received under promissory note agreement                                           $ 2,158
Received from promissory note                                 1,997          
Outstanding principal balances under the promissory notes             $ 1,997                   1,997          
Accrued expenses                         $ 62   $ 62   62          
Principal amount of promissory notes                     $ 176                      
Received from promissory note                                 1,997          
Warrants exercisable, price per share (in Dollars per share) | $ / shares         $ 99.9                                  
Expiration date         Feb. 07, 2035                                  
Accrued interest on promissory note                                 $ 62 $ 0        
Executive [Member] | Promissory Notes with Executive and Director [Member] | Common Stock Warrants [Member]                                            
Notes Payable [Line Items]                                            
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares         28,333                                  
Executive [Member] | Until Maturity Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Interest accrued on promissory note                                 7.50%          
Executive [Member] | After Maturity Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Interest accrued on promissory note                                 9.50%          
Executive [Member] | Issuance Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable (in Shares) | shares         14,166                                  
Executive [Member] | One Year Anniversary of Issuance Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable (in Shares) | shares         6,667                                  
Executive [Member] | Two Year Anniversary of Issuance Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable (in Shares) | shares         7,500                                  
Executive [Member] | Common Stock [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Common stock, shares issued upon conversion of promissory note (in Shares) | shares             20,000                   20,000          
Director [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Principal amount of promissory notes                     $ 124                      
Executive [Member] | Promissory Note with ACAB Executive [Member]                                            
Notes Payable [Line Items]                                            
Amount to be received under promissory note agreement                   $ 103                        
Repayment of note payable                   $ 206                        
Debt instrument, repayment date                   Nov. 20, 2024                        
Debt instrument repaid upon cancellation of agreement.           $ 103                                
Subsequent Event [Member]                                            
Notes Payable [Line Items]                                            
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares 8,033 16,667                                        
Subsequent Event [Member] | Common Stock [Member]                                            
Notes Payable [Line Items]                                            
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares 8,003 33,333 50,000                                      
Aggregate purchase price of newly issued shares $ 50 $ 299 $ 385                                      
Subsequent Event [Member] | Executive [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable, price per share (in Dollars per share) | $ / shares         $ 99.9                                  
Expiration date         Feb. 07, 2035                                  
Subsequent Event [Member] | Executive [Member] | Promissory Notes with Executive and Director [Member] | Common Stock Warrants [Member]                                            
Notes Payable [Line Items]                                            
Issuance of common stock in the PIPE Financing, net of transaction costs of $863,474 (in Shares) | shares         28,333,000                                  
Subsequent Event [Member] | Executive [Member] | Issuance Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable (in Shares) | shares         14,166                                  
Subsequent Event [Member] | Executive [Member] | One Year Anniversary of Issuance Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable (in Shares) | shares         6,667                                  
Subsequent Event [Member] | Executive [Member] | Two Year Anniversary of Issuance Date [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Warrants exercisable (in Shares) | shares         7,500                                  
Previously Reported [Member] | Promissory Notes with Executive and Director [Member]                                            
Notes Payable [Line Items]                                            
Outstanding principal balances under the promissory notes                                 $ 147