XML 88 R54.htm IDEA: XBRL DOCUMENT v3.25.3
Standby Equity Purchase Agreement (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 23, 2025
USD ($)
Nov. 14, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Apr. 29, 2025
$ / shares
Apr. 20, 2025
$ / shares
Feb. 15, 2025
$ / item
Feb. 12, 2025
$ / shares
Nov. 12, 2024
$ / shares
Oct. 30, 2024
USD ($)
Standby Equity Purchase Agreement [Line Items]                            
Principal amount   $ 2,000 $ 1,250   $ 1,250   $ 1,250             $ 5,000
Percentage of excess of common stock   20.00%                        
Convertible promissory note $ 2,000 $ 3,000                        
Net proceeds             $ 900              
Net convertible note discount $ 1,840       $ 1,840 $ 3,798                
Sale of price per share (in Dollars per share) | $ / shares     $ 345   $ 345   $ 345              
Convertible threshold trading days     3 days   3 days   3 years              
Percentage of closing price             20.00%           20.00%  
Floor Price (in Dollars per share) | $ / shares                       $ 5.7    
Volume-weighted-average price (in Dollars per share) | $ / shares     $ 15   $ 15   $ 15              
Percentage of common stock     4.99%   4.99%   4.99%              
Percentage of amortization principal amount         5.00%   5.00%              
Derivative of fair value             $ 1,551              
Common stock issued upon conversion of convertible notes (in Shares) | shares         513,981                  
Change in fair value of embedded derivative liability     $ (592)                      
Loss on settlement of convertible notes     144 $ 144                
Interest expense     $ 57   133   39              
Gross purchase price         $ 50,000   $ 50,000              
Percentage of common stock outstanding     19.90%   19.90%   19.90%              
Commitment fee         $ 500   $ 500,000              
Fair value of shares issued             10,361              
Gain on extinguishment of accrued liabilities             $ 173            
Floor price was adjusted (in Dollars per Item) | $ / item                     5.7      
Convertible Notes [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Net proceeds   $ 2,755                        
Interest rate 18.00%           18.00%              
Fixed price reset (in Dollars per share) | $ / shares                   $ 50.4        
Convertible Promissory Note [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Original issuance discount rate   8.00%                        
Maturity date Nov. 13, 2025                          
Interest rate 0.00%           0.00%              
Percentage of volume weighted average price         94.00%   94.00%              
Convertible threshold trading days     5 days   5 days   5 years              
Floor price per share (in Dollars per share) | $ / shares             $ 34.62           $ 34,620  
Floor Price (in Dollars per share) | $ / shares                 $ 4.5          
Derivative of fair value             $ 69              
Registration Event [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Convertible threshold trading days     10 days   10 days                  
Exchange Cap Event [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Percentage of common stock     99.00%   99.00%   99.00%              
SEPA [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Derivative of fair value     $ 13   $ 13   $ 188              
Gain on extinguishment of accrued liabilities             173              
Commitment fee             1,051              
YA II PN, Ltd. [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Fair value of shares issued             $ 327              
First Convertible Note [Member] | Convertible Promissory Note [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Derivative of fair value     69   69                  
Second Convertible Note [Member] | Convertible Promissory Note [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Derivative of fair value     $ 93   $ 93                  
Minimum [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Percentage of advance notice         96.00%   96.00%              
Minimum [Member] | Floor Price Event [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Convertible threshold trading days     5 days   5 days   5 years              
Maximum [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Derivative of fair value             $ 11              
Percentage of advance notice         97.00%   97.00%              
Maximum [Member] | Floor Price Event [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Convertible threshold trading days     7 days   7 days   7 years              
Maximum [Member] | Registration Event [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Consecutive trading days             10              
Common Stock [Member]                            
Standby Equity Purchase Agreement [Line Items]                            
Volume-weighted-average price (in Dollars per share) | $ / shares     $ 345   $ 345   $ 345