XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
Common Stock
Capital Surplus
Cumulative Translation Adjustment
Share Subscriptions Receivable
Share Subscriptions Payable
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2014 2,840,864            
Beginning Balance, Amount at Dec. 31, 2014 $ 284 $ 140,850 $ 28,842 $ 386,770 $ (564,178) $ (7,432)
Issuance of common shares for cash, Shares 5,625,352            
Issuance of common shares for cash, Amount $ 563 822,237 (383,000) 439,800
Issuance of common shares as settlement of debt, Shares 2,238,866            
Issuance of common shares as settlement of debt, Amount $ 224 308,740 308,964
Effects of Reverse Takeover Transaction (note 1), Shares 37,700,000            
Effects of Reverse Takeover Transaction (note 1), Amount $ 3,770 (3,770)
Issuance of common shares for services rendered, Shares 18,380,000            
Issuance of common shares for services rendered, Amount $ 1,838 2,700,022 (17,500) 2,684,360
Issuance of common shares in exchange for financing, Shares 100,000            
Issuance of common shares in exchange for financing, Amount $ 10 12,813 12,823
Subscription proceeds for shares yet to be issued 88,015 88,015
Net loss (3,487,757) (3,487,757)
Other comprehensive loss for the year (35,054) (35,054)
Ending Balance, Shares at Dec. 31, 2015 66,885,082            
Ending Balance, Amount at Dec. 31, 2015 $ 6,689 3,984,662 (6,212) (17,500) 88,015 (4,051,935) $ 3,719
Issuance of common shares for cash, Shares 500,000           100,000
Issuance of common shares for cash, Amount $ 50 12,200 (1,750) $ 10,500
Issuance of common shares for services rendered, Shares 200,000           200,000
Issuance of common shares for services rendered, Amount $ 20 101,980 $ 102,000
Issuance of common shares in exchange for financing, Shares 100,000            
Issuance of common shares in exchange for financing, Amount $ 10 14,990 $ 15,000
Issuance of common shares for subscriptions payable, Shares 403,060           403,060
Issuance of common shares for subscriptions payable, Amount $ 40 87,975 (88,015)
Collection of subscriptions receivable 9,900 9,900
Financing fees paid in shares (12,200) (12,200)
Net loss (1,136,220) (1,136,220)
Other comprehensive loss for the year 2,434 2,434
Ending Balance, Shares at Dec. 31, 2016 68,088,142            
Ending Balance, Amount at Dec. 31, 2016 $ 6,809 $ 4,189,607 $ (3,778) $ (9,350) $ (5,188,155) $ (1,004,867)