XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1 $ 382 $ 12,665,854 $ (1,577) $ 379,428 $ (12,866,033) $ (8,580) $ 169,475
Beginning balance, shares at Dec. 31, 2020 1,000 3,820,619            
Issuance for services and subscriptions payable $ 32 569,879 (130,337) 439,574
Issuance for services and subscriptions payable, shares 316,058            
Public offering $ 150 3,003,171 (32,700) 2,970,621
Public offering, shares 1,502,410            
Share issuance cost (59,160) (59,160)
Issuance of shares from private placement $ 153 3,049,828 32,000 3,081,981
Issuance of shares from private placement, shares 1,524,990            
Conversion of convertible promissory note to shares (note 6) $ 24 368,294 368,318
onversion of convertible promissory note to shares (note 6), shares 244,133            
Warrant exercise (note 17) $ 73 2,919,902 12,130 2,932,105
Warrant exercise (note 17), shares 729,990            
Loan repayment (note 5 and 14) 111,610 111,610
Loan repayment (note 5 and 14), shares            
Warrants issuance for services 37,000 37,000
Net loss (1,223,519) (1,223,519)
Ending balance, value at Mar. 31, 2021 $ 1 $ 814 22,554,768 (1,577) 372,131 (14,089,552) (8,580) 8,828,005
Ending balance, shares at Mar. 31, 2021 1,000 8,138,200            
Beginning balance, value at Dec. 31, 2020 $ 1 $ 382 12,665,854 (1,577) 379,428 (12,866,033) (8,580) 169,475
Beginning balance, shares at Dec. 31, 2020 1,000 3,820,619            
Ending balance, value at Dec. 31, 2021 $ 0 $ 1,696 54,608,472 (1,577) 430,116 (20,849,805) (8,580) 34,180,322
Ending balance, shares at Dec. 31, 2021 100 16,951,034            
Issuance for services and subscriptions payable $ 5 604,397 (64,847) 539,555
Issuance for services and subscriptions payable, shares 50,000            
Public offering, shares   700,000            
Net loss (2,817,609) (2,817,609)
Ending balance, value at Mar. 31, 2022 $ 0 $ 1,701 $ 55,212,869 $ (1,577) $ 365,269 $ (23,667,414) $ (8,580) $ 31,902,268
Ending balance, shares at Mar. 31, 2022 100 17,001,034