XML 70 R60.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Options (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Dec. 29, 2024
Dec. 29, 2023
Sep. 01, 2023
Mar. 01, 2023
Dec. 29, 2022
Sep. 01, 2022
Mar. 01, 2022
Feb. 07, 2022
Dec. 29, 2021
Nov. 02, 2021
Oct. 07, 2021
Sep. 02, 2021
Aug. 06, 2021
Jul. 23, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                             10,000   712,500
Exercise price                             $ 2.19   $ 5.00
Consulting expense                             $ 1,487,579 $ 647,114  
Chief Executive Officer [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                 400,000                
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights                 The PSU will vest in 5% increments according to a schedule that correlates with the Company’s stock price. The first 5% of the PSUs vest upon the Company’s stock price closing at $3.00. 50% will have vested at a closing price of $16.50 and 100% will have vested at a closing price of $31.50                
Fair value                 $ 2,308,012                
Sharebased compensation                             115,400 0  
Director [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                 300,000         15,000      
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights                           The fair value of the options on grant date was estimated to be $      
Fair value                           $ 129,480      
Exercise price                           $ 5.50      
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                           Jul. 23, 2026      
Consulting expense                             799 0  
Directors Advisors and Officers [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                         140,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights                         The stock options vested on January 1, 2022. The fair value of the options on grant date was estimated to be $        
Fair value                         $ 754,189        
Exercise price                         $ 5.50        
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                         Aug. 06, 2026        
Consulting expense                             5,096 0  
Consultants [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                       400,000          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights                       The options have a vesting period of 6 months from the initial grant date;          
Fair value                       $ 2,112,000          
Exercise price                       $ 5.32          
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                       Sep. 01, 2026          
Consulting expense                             264,787 0  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares           100,000 100,000                    
Consultants [Member] | Forecast [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares     100,000 100,000                          
Advisor One [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                     5,000            
Fair value                     $ 326,498            
Exercise price                     $ 5.50            
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                     Oct. 07, 2026            
Advisor Two [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                   62,500              
Exercise price                   $ 5.24              
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                   Nov. 02, 2026              
Consulting expense                             5,294 0  
Board of Directors Chairman [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                 90,000                
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights                 The options have a vesting period of 1 year from the initial grant date;                
Fair value                 $ 224,280                
Exercise price                 $ 2.51                
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                 Dec. 29, 2026                
Consulting expense                             18,844 $ 0  
Board of Directors Chairman [Member] | Forecast [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares 10,000 10,000     10,000                        
Advisor [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants               10,000                  
Fair value               $ 21,780                  
Exercise price               $ 2.19                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date                 Feb. 07, 2027                
Consulting expense                             $ 21,780    
2015 Equity Incentive Plan [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Share based compensation, description                             the number of common shares reserved for issuance under the option plan shall not exceed 10% of the issued and outstanding common shares of the Company, have a maximum term of 10 years and vest at the discretion of the Board of Directors    
Stock option, term                             10 years