XML 59 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Income Tax

a) The income tax expense for the years ended December 31, 2022 and 2021 is reconciled per the schedule below:

 

   2022   2021 
Loss before income taxes  $(12,534,414)  $(7,897,086)
State income taxes, net of federal benefits   (626,721)   (394,855)
Non-deductible portion of meals and entertainment   41,409    19,899 
Share base compensation   562,530    1,007,220 
Interest and penalty   100,000    - 
Adjusted net loss for tax purposes   (12,457,196)   (7,264,822)
Statutory rate   21%   21%
Income tax benefit   (2,616,011)   (1,525,613)
Increase in valuation allowance   2,616,011    1,525,613 
Provision for income taxes  $-   $- 
Schedule of Deferred Income Tax Assets

The tax effects of temporary differences that give rise to the deferred income tax assets at December 31, 2022 and 2021 are as follows:

 

   2022   2021 
Net operating loss carry forwards  $4,189,777   $2,358,455 
Amortization   482,691    32,265 
Change in operating lease   (9,964)   16,208 
Share base compensation   4,336,903    3,976,468 
Deferred tax assets, gross   8,999,407    6,383,396 
Deferred tax assets not recognized   (8,999,407)   (6,383,396)
Net deferred tax asset  $-   $- 
Schedule of Deferred Income Taxes Within Each Jurisdiction

Deferred income taxes within each jurisdiction on the balance sheets at December 31, 2022 and 2021 are as follows:

 

   2022   2021 
United States  $6,454,407   $4,925,396 
Canada   2,545,000    1,458,000 
Valuation allowance   (8,999,407)   (6,383,396)
Net deferred tax asset  $-   $- 
Schedule of Cumulative Non-capital Losses

The Company has non-capital losses carried forward of approximately $17,997,000 available to reduce future years’ taxable income. These losses will expire as follows:

 

   United States   Canada   Total 
2034  $53,000   $183,000   $236,000 
2035   161,000    368,000    529,000 
2036   868,000    262,000    1,130,000 
2037   1,472,000    59,000    1,531,000 
2038   -    520,000    520,000 
2039   -    193,000    193,000 
2040   -    718,000    718,000 
2041   -    3,000,000    3,000,000 
2042   -    4,100,000    4,100,000 
Non-capital losses carried forward Total  $2,554,000   $9,603,000   $12,157,000 
Never expire  $5,840,000   $-   $5,840,000