XML 23 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1 $ 382 $ 12,665,854 $ (1,577) $ 379,428 $ (12,866,033) $ (8,580) $ 169,475
Beginning balance, shares at Dec. 31, 2020 1,000 3,820,619            
Stock split provision $ 24 86,663 (86,687)
Stock split provision, shares   237,500            
Conversion of preferred stock to common stock $ (1) $ 172 (171)
Conversion of preferred stock to common stock, shares (900) 1,717,535            
Issuance for services and subscriptions payable $ 157 8,389,934 83,388 8,473,479
Issuance for services and subscriptions payable, shares   1,533,158            
Public offering $ 498 24,808,184 (32,700) $ 24,775,982
Public offering, shares   4,986,046           3,350
Share issuance cost (4,459,892) $ (4,459,892)
Issuance of shares from private placement $ 204 4,081,776 4,081,980
Issuance of shares from private placement, shares   2,040,990            
Warrants issuance for services 37,000 37,000
Conversion of convertible promissory note to shares (note 10) $ 20 368,299 368,319
Conversion of convertible promissory note to shares, shares   204,622            
Warrant exercise (note 23) $ 229 8,454,335 8,454,564
Warrant exercise, shares   2,287,511            
Loan repayment (note 9 and 20) $ 10 176,490 176,500
Loan repayment, shares   98,054            
Net loss (7,897,085) (7,897,085)
Ending balance, value at Dec. 31, 2021 $ 1,696 54,608,472 (1,577) 430,116 (20,849,805) (8,580) 34,180,322
Ending balance, shares at Dec. 31, 2021 100 16,951,034            
Issuance for services and subscriptions payable $ 9 2,051,064 421,273 2,472,346
Issuance for services and subscriptions payable, shares   90,000            
Public offering               0
Public offering, shares   785,000            
Warrant exercise (note 23) $ 7 (7)
Warrant exercise, shares   73,342            
Net loss               (12,534,414)
Share issuance $ 4 260,096 (260,100)
Shares issuance, shares   45,000            
Ending balance, value at Dec. 31, 2022 $ 1,716 $ 56,919,625 $ (1,577) $ 591,289 $ (33,384,219) $ (8,580) $ 24,118,254
Ending balance, shares at Dec. 31, 2022 100 17,159,376