XML 106 R88.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Options and Performance Share Units (Details Narrative) - USD ($)
12 Months Ended
Dec. 29, 2024
Dec. 29, 2023
Sep. 01, 2023
Mar. 01, 2023
Dec. 29, 2022
Nov. 11, 2022
Sep. 01, 2022
Mar. 01, 2022
Dec. 29, 2021
Nov. 02, 2021
Oct. 07, 2021
Sep. 02, 2021
Sep. 01, 2021
Aug. 06, 2021
Jul. 23, 2021
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                               72,500 712,500
Consulting expense                               $ 5,418,863 $ 4,268,684
Consulting expense                               $ 4,899,433 $ 3,920,046
Exercise price                               $ 2.21 $ 5.00
Chief Executive Officer [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                 400,000                
Share based payment award vesting rights, description                 The PSUs were to vest in 5% increments according to a schedule that correlates with the Company’s stock price. The first 5% of the PSUs was to have vested upon the Company’s stock price closing at $3.00. 50% was to have vested at a closing price of $16.50, and 100% was to have vested at a closing price of $31.50.                
Fair value                 $ 1,344,570                
Consulting expense                               $ 232,312 $ 0
Director [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                 300,000           15,000    
Share based payment award vesting rights, description                 The PSUs were to vest in 5% increments according to a schedule that correlates with the Company’s stock price. The first 5% of the PSUs was to have vested upon the Company’s stock price closing at $3.00. 50% was to have vested at a closing price of $16.50, and 100% was to have vested at a closing price of $31.50.           The stock options vested on January 1, 2022. The fair value of the options on grant date was estimated to be $129,480    
Fair value                 $ 1,344,570           $ 129,480    
Consulting expense                               $ 799 128,681
Expiry date                             Jul. 23, 2026    
Exercise price                             $ 5.50    
Advisor One [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                     5,000         10,000  
Fair value                     $ 353,230         $ 21,780  
Exercise price                               $ 2.19  
Expiry date                     Oct. 07, 2026         Feb. 07, 2027  
Exercise price                     $ 5.50            
Advisor Two [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                   62,500           50,000  
Fair value                               $ 261,400  
Consulting expense                               $ 32,856 320,374
Exercise price                               $ 2.37  
Expiry date                   Nov. 02, 2026           May 05, 2032  
Exercise price                   $ 5.24              
Advisor [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Consulting expense                               $ 283,180  
Consultants [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                       400,000       12,500  
Share based payment award vesting rights, description                       The options have a vesting period of 6 months from the initial grant date       The options are earned in four equal installments on February 27, 2023, May 29, 2023, August 29, 2023 and November 27, 2023. The options shall vest one year after being earned on February 27, 2024, May 29, 2024, August 29, 2024 and November 27, 2024  
Fair value                         $ 2,112,000     $ 18,725  
Consulting expense                               $ 1,058,917 352,972
Exercise price                               $ 1.60  
Expiry date                       Sep. 01, 2026       Nov. 29, 2032  
Consulting expense                               $ 1,642  
Exercise price                       $ 5.32          
Stock option vested             100,000 100,000                  
Consultants [Member] | Forecast [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Stock option vested     100,000                            
Consultants [Member] | Subsequent Event [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Stock option vested       100,000                          
Officers and Directors [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                               1,350,000  
Exercise price                               $ 0.01  
Expiry date                               Apr. 12, 2032  
Directors Advisors and Officers [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                           140,000      
Share based payment award vesting rights, description                           The stock options vested on January 1, 2022. The fair value of the options on grant date was estimated to be $754,189.      
Fair value                           $ 754,189      
Consulting expense                               $ 5,105 749,084
Expiry date                           Aug. 06, 2026      
Exercise price                           $ 5.50      
Board Of Members [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants                 90,000                
Share based payment award vesting rights, description                 The options have a vesting period of 1 year from the initial grant date                
Fair value                 $ 224,280                
Consulting expense                               73,941 $ 0
Expiry date                 Dec. 29, 2026                
Exercise price                 $ 2.51                
Stock option vested         10,000                        
Board Of Members [Member] | Forecast [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Stock option vested 10,000 10,000                              
Performance Shares [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Number of stock options grants           700,000                      
Share based payment award vesting rights, description           The PSUs vest in 5% increments according to the modified schedule that correlates with the Company’s stock price. The first 5% of the PSUs vest upon the Company’s stock price closing at $2.25. 50% will have vested at a closing price of $5.31, and 100% will have vested at a closing price of $13.76.                      
Fair value           $ 1,254,460                      
Consulting expense                               $ 35,100  
2015 Equity Incentive Plan [Member]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Share based compensation, description                               the number of common shares reserved for issuance under the option plan shall not exceed 10% of the issued and outstanding common shares of the Company, have a maximum term of 10 years, and vest at the discretion of the Board of Directors.