XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Balance at Dec. 31, 2021 $ 0 $ 1,696 $ 54,608,472 $ (1,577) $ 430,116 $ (20,849,805) $ (8,580) $ 34,180,322
Balance, shares at Dec. 31, 2021 100 16,951,034            
Issuance for services and subscriptions payable $ 9 1,347,926 69,426 1,417,361
Issuance for services and subscriptions payable, shares   90,000            
Warrant exercise (note 17)
Warrant exercise, shares   21            
Net loss (6,189,928) (6,189,928)
Balance at Jun. 30, 2022 $ 0 $ 1,705 55,956,398 (1,577) 499,542 (27,039,733) (8,580) 29,407,755
Balance, shares at Jun. 30, 2022 100 17,041,055            
Balance at Dec. 31, 2021 $ 0 $ 1,696 54,608,472 (1,577) 430,116 (20,849,805) (8,580) 34,180,322
Balance, shares at Dec. 31, 2021 100 16,951,034            
Balance at Dec. 31, 2022 $ 0 $ 1,716 56,919,625 (1,577) 591,289 (33,384,219) (8,580) 24,118,254
Balance, shares at Dec. 31, 2022 100 17,159,376            
Balance at Mar. 31, 2022 $ 0 $ 1,701 55,212,869 (1,577) 365,269 (23,667,414) (8,580) 31,902,268
Balance, shares at Mar. 31, 2022 100 17,001,034            
Issuance for services and subscriptions payable $ 4 743,529 134,273 877,806
Issuance for services and subscriptions payable, shares   40,000            
Warrant exercise (note 17)
Warrant exercise, shares   21            
Net loss (3,372,319) (3,372,319)
Balance at Jun. 30, 2022 $ 0 $ 1,705 55,956,398 (1,577) 499,542 (27,039,733) (8,580) 29,407,755
Balance, shares at Jun. 30, 2022 100 17,041,055            
Balance at Dec. 31, 2022 $ 0 $ 1,716 56,919,625 (1,577) 591,289 (33,384,219) (8,580) 24,118,254
Balance, shares at Dec. 31, 2022 100 17,159,376            
Issuance for services and subscriptions payable $ 25 1,689,093 903,596 2,592,714
Issuance for services and subscriptions payable, shares   250,000            
Net loss (7,320,725) (7,320,725)
Shares issued (note 9) $ 1 7,131 7,132
Shares issuance, shares   4,434            
Balance at Jun. 30, 2023 $ 0 $ 1,742 58,615,849 (1,577) 1,494,885 (40,704,944) (8,580) 19,397,375
Balance, shares at Jun. 30, 2023 100 17,413,810            
Balance at Mar. 31, 2023 $ 0 $ 1,716 57,275,920 (1,577) 1,223,111 (36,907,489) (8,580) 21,583,101
Balance, shares at Mar. 31, 2023 100 17,159,376            
Issuance for services and subscriptions payable $ 25 1,332,798 271,774 1,604,597
Issuance for services and subscriptions payable, shares   250,000            
Net loss (3,797,455) (3,797,455)
Shares issued (note 9) $ 1 7,131 7,132
Shares issuance, shares   4,434            
Balance at Jun. 30, 2023 $ 0 $ 1,742 $ 58,615,849 $ (1,577) $ 1,494,885 $ (40,704,944) $ (8,580) $ 19,397,375
Balance, shares at Jun. 30, 2023 100 17,413,810