XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVE AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2018
DERIVATIVE AND HEDGING ACTIVITIES  
Summary of location and fair value of derivative contracts

 

The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets (in thousands):

                                                                                                                                                                                    

 

 

 

 

Asset derivative
contracts

 

 

 

Liability derivative
contracts

 

Derivatives not
designated as hedging
contracts under
ASC 815

 

Balance sheet location

 

June 30,
2018

 

December 31,
2017

 

Balance sheet location

 

June 30,
2018

 

December 31,
2017

 

Commodity contracts

 

Current assets—receivables from derivative contracts

 

$

19,391

 

$

677

 

Current liabilities—liabilities from derivative contracts

 

$

(53,513

)

$

(19,248

)

Commodity contracts

 

Other noncurrent assets—receivables from derivative contracts

 

 

1,446

 

 

 

Other noncurrent liabilities—liabilities from derivative contracts

 

 

(20,973

)

 

(7,751

)

​  

​  

​  

​  

​  

​  

​  

​  

Total derivatives not designated as hedging contracts under ASC 815

 

$

20,837

 

$

677

 

 

 

$

(74,486

)

$

(26,999

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts

 

        The following table summarizes the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts in the Company's unaudited condensed consolidated statements of operations (in thousands):

                                                                                                                                                                                    

 

 

 

 

Amount of gain or
(loss) recognized in
income on derivative
contracts for the

 

Amount of gain or
(loss) recognized in
income on derivative
contracts for the

 

 

 

 

 

Three Months
Ended June 30,

 

Six Months Ended
June 30,

 

 

 

Location of gain or (loss) recognized
in income on derivative contracts

 

Derivatives not designated as hedging
contracts under ASC 815

 

2018

 

2017

 

2018

 

2017

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses)—net gain (loss) on derivative contracts

 

$

(37,874

)

$

18,005

 

$

(26,761

)

$

42,219

 

Realized gain (loss) on commodity contracts

 

Other income (expenses)—net gain (loss) on derivative contracts

 

 

25,774

 

 

6,151

 

 

20,564

 

 

8,335

 

​  

​  

​  

​  

​  

​  

​  

​  

Total net gain (loss) on derivative contracts

 

$

(12,100

)

$

24,156

 

$

(6,197

)

$

50,554

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of open derivative contracts

 

                                                                                                                                                                                    

 

 

 

 

 

 

June 30, 2018

 

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

Period

 

Instrument

 

Commodity

 

Volume in
Mmbtu's/
Bbl's

 

Price /
Price Range

 

Weighted
Average
Price

 

Price /
Price Range

 

Weighted
Average
Price

 

Price /
Price Range

 

Weighted
Average
Price

 

July 2018 - December 2018

 

Basis Swap

 

Natural Gas

 

 

2,760,000

 

$—

 

$

 

$—

 

$

 

$(1.05) - $(1.19)

 

$

(1.10

)

July 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

 

1,472,000

 

 

 

 

 

 

 

 

 

 

 

(10.75) - (12.50)

 

 

(11.69

)

July 2018 - December 2018

 

Collars

 

Crude Oil

 

 

1,840,000

 

45.00 - 53.00

 

 

48.96

 

50.00 - 60.00

 

 

55.98

 

 

 

 

 

 

July 2018 - December 2018

 

Collars

 

Natural Gas

 

 

1,380,000

 

3.00 - 3.03

 

 

3.01

 

3.22 - 3.38

 

 

3.30

 

 

 

 

 

 

October 2018 - December 2018

 

Collars

 

Crude Oil

 

 

276,000

 

50.65 - 55.80

 

 

53.82

 

55.65 - 63.00

 

 

59.82

 

 

 

 

 

 

January 2019 - March 2019

 

Collars

 

Crude Oil

 

 

90,000

 

46.75

 

 

46.75

 

51.75

 

 

51.75

 

 

 

 

 

 

January 2019 - June 2019

 

Basis Swap

 

Crude Oil

 

 

2,172,000

 

 

 

 

 

 

 

 

 

 

 

(0.98) - (6.50)

 

 

(3.02

)

January 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

 

9,307,500

 

 

 

 

 

 

 

 

 

 

 

(1.05) - (1.40)

 

 

(1.18

)

January 2019 - December 2019

 

Collars

 

Natural Gas

 

 

7,300,000

 

2.52 - 2.62

 

 

2.59

 

3.00 - 3.02

 

 

3.00

 

 

 

 

 

 

January 2019 - December 2019

 

Collars

 

Crude Oil

 

 

5,110,000

 

50.00 - 58.00

 

 

53.12

 

55.00 - 63.00

 

 

58.98

 

 

 

 

 

 

January 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

 

912,500

 

29.08 - 29.10

 

 

29.09

 

 

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Collars

 

Crude Oil

 

 

275,000

 

55.00

 

 

55.00

 

62.85

 

 

62.85

 

 

 

 

 

 

July 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 

736,000

 

 

 

 

 

 

 

 

 

 

 

(0.98) - (6.50)

 

 

(3.95

)

July 2019 - December 2019

 

Collars

 

Crude Oil

 

 

184,000

 

55.00

 

 

55.00

 

69.00

 

 

69.00

 

 

 

 

 

 

January 2020 - December 2020

 

Collars

 

Crude Oil

 

 

549,000

 

50.00

 

 

50.00

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

 

2,196,000

 

 

 

 

 

 

 

 

 

 

 

2.00 - 3.60

 

 

2.56

 

 

                                                                                                                                                                                    

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

Period

 

Instrument

 

Commodity

 

Volume in
Mmbtu's/
Bbl's

 

Price /
Price Range

 

Weighted
Average
Price

 

Price /
Price Range

 

Weighted
Average
Price

 

Price /
Price Range

 

Weighted
Average
Price

 

January 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

 

2,555,000

 

$—

 

$

 

$—

 

$

 

$(1.05) - $(1.50)

 

$

(1.29

)

January 2018 - December 2018

 

Collars

 

Crude Oil

 

 

2,920,000

 

45.00 - 53.00

 

 

49.29

 

50.00 - 60.00

 

 

56.82

 

 

 

 

 

 

January 2018 - December 2018

 

Collars

 

Natural Gas

 

 

2,737,500

 

3.00 - 3.03

 

 

3.01

 

3.22 - 3.38

 

 

3.30

 

 

 

 

 

 

April 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

 

275,000

 

 

 

 

 

 

 

 

 

 

 

(1.15)

 

 

(1.15

)

April 2018 - December 2018

 

Collars

 

Crude Oil

 

 

275,000

 

46.75

 

 

46.75

 

51.75

 

 

51.75

 

 

 

 

 

 

July 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

 

1,012,000

 

 

 

 

 

 

 

 

 

 

 

(0.98) - (1.18)

 

 

(1.12

)

July 2018 - December 2018

 

Collars

 

Crude Oil

 

 

184,000

 

48.50

 

 

48.50

 

53.50

 

 

53.50

 

 

 

 

 

 

October 2018 - December 2018

 

Collars

 

Crude Oil

 

 

92,000

 

50.65

 

 

50.65

 

55.65

 

 

55.65

 

 

 

 

 

 

January 2019 - March 2019

 

Collars

 

Crude Oil

 

 

90,000

 

46.75

 

 

46.75

 

51.75

 

 

51.75

 

 

 

 

 

 

January 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 

4,380,000

 

 

 

 

 

 

 

 

 

 

 

(0.50) - (1.33)

 

 

(1.02

)

January 2019 - December 2019

 

Collars

 

Crude Oil

 

 

1,825,000

 

50.00 - 51.00

 

 

50.24

 

55.00 - 57.30

 

 

55.70

 

 

 

 

 

 

 

Schedule of potential effects of master netting arrangements on the fair value of derivative contracts

 

The following table shows the potential effects of master netting arrangements on the fair value of the Company's derivative contracts (in thousands):

                                                                                                                                                                                    

 

 

Derivative Assets

 

Derivative Liabilities

 

Offsetting of Derivative Assets and Liabilities

 

June 30,
2018

 

December 31,
2017

 

June 30,
2018

 

December 31,
2017

 

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

20,837

 

$

677

 

$

(74,486

)

$

(26,999

)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(14,982

)

 

(231

)

 

14,982

 

 

231

 

​  

​  

​  

​  

​  

​  

​  

​  

Net Amount

 

$

5,855

 

$

446

 

$

(59,504

)

$

(26,768

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​