XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVE AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2018
DERIVATIVE AND HEDGING ACTIVITIES  
Summary of location and fair value of derivative contracts

The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset derivative contracts

 

 

 

Liability derivative contracts

 

 

 

 

September 30,

 

December 31,

 

 

 

September 30,

 

December 31,

Derivatives not designated as hedging contracts under ASC 815

    

Balance sheet location

    

2018(1)

    

2017

    

Balance sheet location

    

2018(2)

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current assets - receivables from derivative contracts

 

$

16,553

 

$

677

 

Current liabilities - liabilities from derivative contracts

 

$

(86,176)

 

$

(19,248)

Commodity contracts

 

Other noncurrent assets -receivables from derivative contracts

 

 

2,794

 

 

 —

 

Other noncurrent liabilities - liabilities from derivative contracts

 

 

(37,459)

 

 

(7,751)

Total derivatives not designated as hedging contracts under ASC 815

 

 

 

$

19,347

 

$

677

 

 

 

$

(123,635)

 

$

(26,999)


(1)

Amount includes a $0.7 million deferred premium asset classified all as current as of September 30, 2018.

(2)

Amount includes a $4.7 million deferred premium obligation of which $0.3 million was classified as current as of September 30, 2018.

Summary of the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s unaudited condensed consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain

 

Amount of gain

 

 

 

 

or  (loss)

 

or (loss)

 

 

 

 

recognized in

 

recognized in

 

 

 

 

income on

 

income on

 

 

 

 

derivative

 

derivative

 

 

 

 

contracts for the

 

contracts for the

 

 

 

 

Three Months

 

Nine Months

 

 

 

 

Ended

 

Ended

 

 

Location of gain or (loss) recognized in

 

September 30,

 

September 30,

Derivatives not designated as hedging contracts under ASC 815

    

income on derivative contracts

    

2018

    

2017

    

2018

    

2017

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

$

(50,763)

 

$

(31,209)

 

$

(77,524)

 

$

11,010

Realized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

 

(9,643)

 

 

8,794

 

 

10,921

 

 

17,129

Total net gain (loss) on derivative contracts

 

 

 

$

(60,406)

 

$

(22,415)

 

$

(66,603)

 

$

28,139

 

Schedule of open derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

  

 

  

 

  

 

  

Floors

  

Ceilings

  

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu’s/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

    

Instrument

    

Commodity

    

Bbl’s

    

    Price Range    

    

Price

    

    Price Range    

    

Price

    

Price Range

    

Price

October 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

 1,012,000

 

$

 

 

$

 

$

 

 

$

 

$

(6.90)

-

$

(12.50)

 

$

(10.64)

October 2018 - December 2018

 

Basis Swap

 

Natural Gas

 

 1,380,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05)

-

 

(1.19)

 

 

(1.10)

October 2018 - December 2018

 

Collars

 

Crude Oil

 

 1,196,000

 

 

45.00

-

55.80

 

 

50.08

 

 

50.00

-

63.00

 

 

56.87

 

 

 

 

 

 

 

 

 

October 2018 - December 2018

 

Collars

 

Natural Gas

 

 690,000

 

 

3.00

-

3.03

 

 

3.01

 

 

3.22

-

3.38

 

 

3.30

 

 

 

 

 

 

 

 

 

October 2018 - December 2018

 

Calls

 

Crude Oil

 

 1,196,000

 

 

 

 

 

 

 

 

 

 

59.00

-

63.00

 

 

59.92

 

 

 

 

 

 

 

 

 

October 2018 - December 2018

 

Calls

 

Crude Oil

 

(1,196,000)

 

 

 

 

 

 

 

 

 

 

50.00

-

63.00

 

 

56.87

 

 

 

 

 

 

 

 

 

October 2018 - December 2018

 

Swap

 

Natural Gas Liquids

 

 92,000

 

 

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2018 - December 2018

 

WTI NYMEX Roll

 

Crude Oil

 

 460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.35

 

 

0.35

January 2019 - March 2019

 

Collars

 

Crude Oil

 

 90,000

 

 

 

 

46.75

 

 

46.75

 

 

 

 

51.75

 

 

51.75

 

 

 

 

 

 

 

 

 

January 2019 - June 2019

 

Basis Swap

 

Crude Oil

 

 543,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.15)

-

 

(1.33)

 

 

(1.22)

January 2019 - September 2019

 

Basis Swap

 

Crude Oil

 

 546,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.20)

-

 

(7.60)

 

 

(6.90)

January 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 2,365,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98)

-

 

(6.50)

 

 

(3.73)

January 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

 9,307,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05)

-

 

(1.40)

 

 

(1.18)

January 2019 - December 2019

 

Collars

 

Crude Oil

 

 5,110,000

 

 

50.00

-

58.00

 

 

53.12

 

 

55.00

-

63.00

 

 

58.98

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Collars

 

Natural Gas

 

 8,395,000

 

 

2.52

-

2.65

 

 

2.60

 

 

3.00

-

3.03

 

 

3.01

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

 1,460,000

 

 

29.08

-

30.15

 

 

29.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

WTI NYMEX Roll

 

Crude Oil

 

 1,825,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.35

 

 

0.35

April 2019 - December 2019

 

Collars

 

Crude Oil

 

 275,000

 

 

 

 

55.00

 

 

55.00

 

 

 

 

62.85

 

 

62.85

 

 

 

 

 

 

 

 

 

July 2019 - December 2019

 

Collars

 

Crude Oil

 

 184,000

 

 

 

 

55.00

 

 

55.00

 

 

 

 

69.00

 

 

69.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 368,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45

-

 

3.75

 

 

3.65

October 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

 92,000

 

 

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

 2,928,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00

-

 

3.75

 

 

2.82

January 2020 - December 2020

 

Collars

 

Crude Oil

 

 549,000

 

 

 

 

50.00

 

 

50.00

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Calls

 

Crude Oil

 

 1,464,000

 

 

 

 

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Puts

 

Crude Oil

 

 915,000

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Swap

 

Natural Gas Liquids

 

 732,000

 

 

 

 

31.00

 

 

31.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

  

 

  

 

  

Volume in

  

 

  

Weighted

  

 

  

Weighted

  

 

  

Weighted

 

 

 

 

 

 

Mmbtu’s/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

    

Instrument

    

Commodity

    

Bbl’s

    

    Price Range    

    

Price

    

    Price Range    

    

Price

    

    Price Range    

    

Price

January 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

2,555,000

 

$

 

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

(1.05)

-

$

(1.50)

 

$

(1.29)

January 2018 - December 2018

 

Collars

 

Crude Oil

 

2,920,000

 

 

45.00

-

 

53.00

 

 

49.29

 

 

50.00

-

 

60.00

 

 

56.82

 

 

 

 

 

 

 

 

 

January 2018 - December 2018

 

Collars

 

Natural Gas

 

2,737,500

 

 

3.00

-

 

3.03

 

 

3.01

 

 

3.22

-

 

3.38

 

 

3.30

 

 

 

 

 

 

 

 

 

April 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

275,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.15)

 

 

(1.15)

April 2018 - December 2018

 

Collars

 

Crude Oil

 

275,000

 

 

 

 

 

46.75

 

 

46.75

 

 

 

 

 

51.75

 

 

51.75

 

 

 

 

 

 

 

 

 

July 2018 - December 2018

 

Basis Swap

 

Crude Oil

 

1,012,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98)

-

 

(1.18)

 

 

(1.12)

July 2018 - December 2018

 

Collars

 

Crude Oil

 

184,000

 

 

 

 

 

48.50

 

 

48.50

 

 

 

 

 

53.50

 

 

53.50

 

 

 

 

 

 

 

 

 

October 2018 - December 2018

 

Collars

 

Crude Oil

 

92,000

 

 

 

 

 

50.65

 

 

50.65

 

 

 

 

 

55.65

 

 

55.65

 

 

 

 

 

 

 

 

 

January 2019 - March 2019

 

Collars

 

Crude Oil

 

90,000

 

 

 

 

 

46.75

 

 

46.75

 

 

 

 

 

51.75

 

 

51.75

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

4,380,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.50)

-

 

(1.33)

 

 

(1.02)

January 2019 - December 2019

 

Collars

 

Crude Oil

 

1,825,000

 

 

50.00

-

 

51.00

 

 

50.24

 

 

55.00

-

 

57.30

 

 

55.70

 

 

 

 

 

 

 

 

 

 

Schedule of potential effects of master netting arrangements on the fair value of derivative contracts

The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

Derivative Liabilities

Offsetting of Derivative Assets and Liabilities

    

September 30, 2018

    

December 31, 2017

    

September 30, 2018

    

December 31, 2017

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

19,347

 

$

677

 

$

(123,635)

 

$

(26,999)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(18,040)

 

 

(231)

 

 

18,040

 

 

231

Net Amount

 

$

1,307

 

$

446

 

$

(105,595)

 

$

(26,768)