XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
DERIVATIVE AND HEDGING ACTIVITIES
3 Months Ended
Mar. 31, 2019
DERIVATIVE AND HEDGING ACTIVITIES  
DERIVATIVE AND HEDGING ACTIVITIES

8. DERIVATIVE AND HEDGING ACTIVITIES

The Company is exposed to certain risks relating to its ongoing business operations, such as commodity price risk and interest rate risk. Derivative contracts are utilized to hedge the Company’s exposure to price fluctuations and reduce the variability in the Company’s cash flows associated with anticipated sales of future oil, natural gas and natural gas liquids production. When derivative contracts are available at terms (or prices) acceptable to the Company, it generally hedges a substantial, but varying, portion of anticipated oil, natural gas and natural gas liquids production for future periods. Derivatives are carried at fair value on the unaudited condensed consolidated balance sheets as assets or liabilities, with the changes in the fair value included in the unaudited condensed consolidated statements of operations for the period in which the change occurs. The Company’s hedge policies and objectives may change significantly as its operational profile changes and/or commodities prices change. The Company does not enter into derivative contracts for speculative trading purposes.

It is the Company’s policy to enter into derivative contracts only with counterparties that are creditworthy financial or commodity hedging institutions deemed by management as competent and competitive market makers. As of March 31, 2019, the Company did not post collateral under any of its derivative contracts as they are secured under the Company’s Senior Credit Agreement or are uncollateralized trades.

The Company’s crude oil, natural gas and natural gas liquids derivative positions at any point in time may consist of fixed-price swaps, basis swaps, and costless put/call “collars”. Fixed-price swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for crude oil and natural gas. Basis swaps effectively lock in a price differential between regional prices (i.e. Midland) where the product is sold and the relevant price index under which the production is hedged (i.e. Cushing). A costless collar consists of a sold call, which establishes a maximum price the Company will receive for the volumes under contract and a purchased put that establishes a minimum price. The Company has elected to not designate any of its derivative contracts for hedge accounting. Accordingly, the Company records the net change in the mark-to-market valuation of these derivative contracts, as well as all payments and receipts on settled derivative contracts, in “Net gain (loss) on derivative contracts” on the unaudited condensed consolidated statements of operations.

At March 31, 2019, the Company had 56 open commodity derivative contracts summarized in the following tables: six natural gas collar arrangements, seven natural gas basis swaps, five natural gas liquids swaps, 17 crude oil basis swaps, 15 crude oil collar arrangements, two crude oil puts, two crude oil calls, one crude oil WTI NYMEX roll  and one crude oil swap.

At December 31, 2018, the Company had 86 open commodity derivative contracts summarized in the following tables: nine natural gas collar arrangements, seven natural gas basis swaps, six natural gas liquids swaps, 26 crude oil basis swaps, 31 crude oil collar arrangements, two crude oil puts, four crude oil calls and one crude oil WTI NYMEX roll.

All derivative contracts are recorded at fair market value in accordance with ASC 815 and ASC 820 and included in the unaudited condensed consolidated balance sheets as assets or liabilities. The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset derivative contracts

 

 

 

Liability derivative contracts

Derivatives not designated as hedging contracts under ASC 815

    

Balance sheet location

    

March 31, 2019

    

December 31, 2018

    

Balance sheet location

    

March 31, 2019

    

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current assetsreceivables from derivative contracts

 

$

11,223

 

$

57,280

 

Current liabilities—liabilities from derivative contracts

 

$

(20,086)

 

$

(3,768)

Commodity contracts

 

Other noncurrent assets—receivables from derivative contracts

 

 

4,844

 

 

12,437

 

Other noncurrent liabilities—liabilities from derivative contracts

 

 

(7,341)

 

 

(9,139)

Total derivatives not designated as hedging contracts under ASC 815

 

 

 

$

16,067

 

$

69,717

 

 

 

$

(27,427)

 

$

(12,907)

 

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s unaudited condensed consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) recognized in

 

 

 

 

income on derivative contracts for the

 

 

Location of gain or (loss) recognized in

 

Three Months Ended March 31,

Derivatives not designated as hedging contracts under ASC 815

    

income on derivative contracts

    

2019

    

2018

Commodity contracts:

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses)—net gain (loss) on derivative contracts

 

$

(68,169)

 

$

11,113

Realized gain (loss) on commodity contracts

 

Other income (expenses)—net gain (loss) on derivative contracts

 

 

3,370

 

 

(5,210)

Total net gain (loss) on derivative contracts

 

 

 

$

(64,799)

 

$

5,903

 

At March 31, 2019 and December 31, 2018, the Company had the following open crude oil and natural gas derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

  

 

  

 

  

 

  

Floors

  

Ceilings

  

Basis Differential

 

 

 

 

 

 

Volume in

 

Price /

 

Weighted

 

Price /

 

Weighted

 

Price /

 

Weighted

 

 

 

 

 

 

Mmbtu’s/

 

Price

 

Average

 

Price

 

Average

 

Price

 

Average

Period

    

Instrument

    

Commodity

    

Bbl’s

    

Range

    

Price

    

Range 

    

Price

    

Range

    

Price

April 2019 - June 2019

 

Basis Swap

 

Crude Oil

 

 182,000

 

$

 

 

 —

 

$

 —

 

$

 

 

 —

 

$

 —

 

$

(1.00)

-

$

(1.18)

 

$

(1.09)

April 2019 - June 2019

 

Collars

 

Crude Oil

 

 182,000

 

 

50.00

-

51.00

 

 

50.50

 

 

55.00

-

56.00

 

 

55.50

 

 

 

 

 

 

 

 

 

April 2019 - September 2019

 

Basis Swap

 

Crude Oil

 

 366,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.20)

-

 

(7.60)

 

 

(6.90)

April 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

 7,012,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05)

-

 

(1.40)

 

 

(1.18)

April 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 1,464,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98)

-

 

(6.50)

 

 

(3.95)

April 2019 - December 2019

 

Collars

 

Crude Oil

 

 2,475,000

 

 

50.00

-

58.00

 

 

53.76

 

 

55.20

-

63.00

 

 

60.41

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Collars

 

Natural Gas

 

 6,600,000

 

 

2.52

-

2.70

 

 

2.60

 

 

3.00

-

3.10

 

 

3.01

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Swap

 

Natural Gas Liquid

 

 1,100,000

 

 

29.08

-

30.15

 

 

29.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

WTI NYMEX ROLL

 

Crude Oil

 

 1,375,000

 

 

 

 

0.35

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Swap

 

Crude Oil

 

 483,967

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2019 - December 2019

 

Collars

 

Crude Oil

 

 552,000

 

 

50.00

-

55.00

 

 

53.00

 

 

55.00

-

69.00

 

 

61.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45

-

 

4.00

 

 

3.72

October 2019 - December 2019

 

Collars

 

Crude Oil

 

 92,000

 

 

 

 

51.00

 

 

51.00

 

 

 

 

56.00

 

 

56.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

 3,294,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00

-

 

4.00

 

 

2.95

January 2020 - December 2020

 

Collars

 

Crude Oil

 

 549,000

 

 

 

 

50.00

 

 

50.00

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Calls

 

Crude Oil

 

 2,342,400

 

 

 

 

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Puts

 

Crude Oil

 

 915,000

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Swap

 

Crude Oil

 

 620,549

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Swap

 

Crude Oil

 

 611,537

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - March 2022

 

Swap

 

Crude Oil

 

 152,104

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

  

 

  

 

  

Volume in

  

Price /

  

Weighted

  

Price /

  

Weighted

  

Price /

  

Weighted

 

 

 

 

 

 

Mmbtu’s/

 

Price

 

Average

 

Price

 

Average

 

Price

 

Average

Period

    

Instrument

    

Commodity

    

Bbl’s

    

Range

    

Price

    

Range

    

Price

    

Range 

    

Price

January 2019 - March 2019

 

Calls

 

Crude Oil

 

1,350,000

 

 

 

 

$

 —

 

$

 —

 

 

 

 

$

62.64

 

$

62.64

 

 

 

 

$

 —

 

$

 —

January 2019 - March 2019

 

Calls

 

Crude Oil

 

(1,350,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58.64

 

 

58.64

 

 

 

 

 

 

 

 

 

January 2019 - March 2019

 

Collars

 

Crude Oil

 

90,000

 

 

 

 

 

46.75

 

 

46.75

 

 

 

 

 

51.75

 

 

51.75

 

 

 

 

 

 

 

 

 

January 2019 - June 2019

 

Collars

 

Crude Oil

 

181,000

 

 

 

 

 

51.00

 

 

51.00

 

 

 

 

 

56.00

 

 

56.00

 

 

 

 

 

 

 

 

 

January 2019 - September 2019

 

Basis Swap

 

Crude Oil

 

546,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.20)

-

 

(7.60)

 

 

(6.90)

January 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

2,448,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98)

-

 

(6.50)

 

 

(2.80)

January 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

9,307,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05)

-

 

(1.40)

 

 

(1.18)

January 2019 - December 2019

 

Collars

 

Crude Oil

 

3,650,000

 

 

50.00

-

 

58.00

 

 

53.87

 

 

55.20

-

 

63.00

 

 

60.07

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Collars

 

Natural Gas

 

8,760,000

 

 

2.52

-

 

2.70

 

 

2.60

 

 

3.00

-

 

3.10

 

 

3.01

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

1,460,000

 

 

29.08

-

 

30.15

 

 

29.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

WTI NYMEX ROLL

 

Crude Oil

 

1,825,000

 

 

 

 

 

0.35

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - June 2019

 

Collars

 

Crude Oil

 

91,000

 

 

 

 

 

50.00

 

 

50.00

 

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Collars

 

Crude Oil

 

275,000

 

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

62.85

 

 

62.85

 

 

 

 

 

 

 

 

 

July 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.40)

-

 

(6.50)

 

 

(5.68)

July 2019 - December 2019

 

Collars

 

Crude Oil

 

552,000

 

 

50.00

-

 

55.00

 

 

53.00

 

 

55.00

-

 

69.00

 

 

61.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45

-

 

4.00

 

 

3.72

October 2019 - December 2019

 

Collars

 

Crude Oil

 

92,000

 

 

 

 

 

51.00

 

 

51.00

 

 

 

 

 

56.00

 

 

56.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

92,000

 

 

 

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

3,294,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00

-

 

4.00

 

 

2.95

January 2020 - December 2020

 

Collars

 

Crude Oil

 

549,000

 

 

 

 

 

50.00

 

 

50.00

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Calls

 

Crude Oil

 

2,342,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Puts

 

Crude Oil

 

915,000

 

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company presents the fair value of its derivative contracts at the gross amounts in the unaudited condensed consolidated balance sheets. The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

Derivative Liabilities

Offsetting of Derivative Assets and Liabilities

    

March 31, 2019

    

December 31, 2018

    

March 31, 2019

    

December 31, 2018

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

16,067

 

$

69,717

 

$

(27,427)

 

$

(12,907)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(12,807)

 

 

(10,263)

 

 

12,807

 

 

10,263

Net Amount

 

$

3,260

 

$

59,454

 

$

(14,620)

 

$

(2,644)

 

The Company enters into an International Swap Dealers Association Master Agreement (ISDA) with each counterparty prior to a derivative contract with such counterparty. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.