XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
DERIVATIVE AND HEDGING ACTIVITIES (Tables)
3 Months Ended
Mar. 31, 2019
DERIVATIVE AND HEDGING ACTIVITIES  
Summary of location and fair value of derivative contracts

The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset derivative contracts

 

 

 

Liability derivative contracts

Derivatives not designated as hedging contracts under ASC 815

    

Balance sheet location

    

March 31, 2019

    

December 31, 2018

    

Balance sheet location

    

March 31, 2019

    

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current assetsreceivables from derivative contracts

 

$

11,223

 

$

57,280

 

Current liabilities—liabilities from derivative contracts

 

$

(20,086)

 

$

(3,768)

Commodity contracts

 

Other noncurrent assets—receivables from derivative contracts

 

 

4,844

 

 

12,437

 

Other noncurrent liabilities—liabilities from derivative contracts

 

 

(7,341)

 

 

(9,139)

Total derivatives not designated as hedging contracts under ASC 815

 

 

 

$

16,067

 

$

69,717

 

 

 

$

(27,427)

 

$

(12,907)

 

Summary of the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s unaudited condensed consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) recognized in

 

 

 

 

income on derivative contracts for the

 

 

Location of gain or (loss) recognized in

 

Three Months Ended March 31,

Derivatives not designated as hedging contracts under ASC 815

    

income on derivative contracts

    

2019

    

2018

Commodity contracts:

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses)—net gain (loss) on derivative contracts

 

$

(68,169)

 

$

11,113

Realized gain (loss) on commodity contracts

 

Other income (expenses)—net gain (loss) on derivative contracts

 

 

3,370

 

 

(5,210)

Total net gain (loss) on derivative contracts

 

 

 

$

(64,799)

 

$

5,903

 

Schedule of open derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

  

 

  

 

  

 

  

Floors

  

Ceilings

  

Basis Differential

 

 

 

 

 

 

Volume in

 

Price /

 

Weighted

 

Price /

 

Weighted

 

Price /

 

Weighted

 

 

 

 

 

 

Mmbtu’s/

 

Price

 

Average

 

Price

 

Average

 

Price

 

Average

Period

    

Instrument

    

Commodity

    

Bbl’s

    

Range

    

Price

    

Range 

    

Price

    

Range

    

Price

April 2019 - June 2019

 

Basis Swap

 

Crude Oil

 

 182,000

 

$

 

 

 —

 

$

 —

 

$

 

 

 —

 

$

 —

 

$

(1.00)

-

$

(1.18)

 

$

(1.09)

April 2019 - June 2019

 

Collars

 

Crude Oil

 

 182,000

 

 

50.00

-

51.00

 

 

50.50

 

 

55.00

-

56.00

 

 

55.50

 

 

 

 

 

 

 

 

 

April 2019 - September 2019

 

Basis Swap

 

Crude Oil

 

 366,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.20)

-

 

(7.60)

 

 

(6.90)

April 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

 7,012,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05)

-

 

(1.40)

 

 

(1.18)

April 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 1,464,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98)

-

 

(6.50)

 

 

(3.95)

April 2019 - December 2019

 

Collars

 

Crude Oil

 

 2,475,000

 

 

50.00

-

58.00

 

 

53.76

 

 

55.20

-

63.00

 

 

60.41

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Collars

 

Natural Gas

 

 6,600,000

 

 

2.52

-

2.70

 

 

2.60

 

 

3.00

-

3.10

 

 

3.01

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Swap

 

Natural Gas Liquid

 

 1,100,000

 

 

29.08

-

30.15

 

 

29.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

WTI NYMEX ROLL

 

Crude Oil

 

 1,375,000

 

 

 

 

0.35

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Swap

 

Crude Oil

 

 483,967

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2019 - December 2019

 

Collars

 

Crude Oil

 

 552,000

 

 

50.00

-

55.00

 

 

53.00

 

 

55.00

-

69.00

 

 

61.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

 460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45

-

 

4.00

 

 

3.72

October 2019 - December 2019

 

Collars

 

Crude Oil

 

 92,000

 

 

 

 

51.00

 

 

51.00

 

 

 

 

56.00

 

 

56.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

 3,294,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00

-

 

4.00

 

 

2.95

January 2020 - December 2020

 

Collars

 

Crude Oil

 

 549,000

 

 

 

 

50.00

 

 

50.00

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Calls

 

Crude Oil

 

 2,342,400

 

 

 

 

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Puts

 

Crude Oil

 

 915,000

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Swap

 

Crude Oil

 

 620,549

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Swap

 

Crude Oil

 

 611,537

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - March 2022

 

Swap

 

Crude Oil

 

 152,104

 

 

 

 

56.80

 

 

56.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

  

 

  

 

  

Volume in

  

Price /

  

Weighted

  

Price /

  

Weighted

  

Price /

  

Weighted

 

 

 

 

 

 

Mmbtu’s/

 

Price

 

Average

 

Price

 

Average

 

Price

 

Average

Period

    

Instrument

    

Commodity

    

Bbl’s

    

Range

    

Price

    

Range

    

Price

    

Range 

    

Price

January 2019 - March 2019

 

Calls

 

Crude Oil

 

1,350,000

 

 

 

 

$

 —

 

$

 —

 

 

 

 

$

62.64

 

$

62.64

 

 

 

 

$

 —

 

$

 —

January 2019 - March 2019

 

Calls

 

Crude Oil

 

(1,350,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58.64

 

 

58.64

 

 

 

 

 

 

 

 

 

January 2019 - March 2019

 

Collars

 

Crude Oil

 

90,000

 

 

 

 

 

46.75

 

 

46.75

 

 

 

 

 

51.75

 

 

51.75

 

 

 

 

 

 

 

 

 

January 2019 - June 2019

 

Collars

 

Crude Oil

 

181,000

 

 

 

 

 

51.00

 

 

51.00

 

 

 

 

 

56.00

 

 

56.00

 

 

 

 

 

 

 

 

 

January 2019 - September 2019

 

Basis Swap

 

Crude Oil

 

546,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.20)

-

 

(7.60)

 

 

(6.90)

January 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

2,448,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.98)

-

 

(6.50)

 

 

(2.80)

January 2019 - December 2019

 

Basis Swap

 

Natural Gas

 

9,307,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.05)

-

 

(1.40)

 

 

(1.18)

January 2019 - December 2019

 

Collars

 

Crude Oil

 

3,650,000

 

 

50.00

-

 

58.00

 

 

53.87

 

 

55.20

-

 

63.00

 

 

60.07

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Collars

 

Natural Gas

 

8,760,000

 

 

2.52

-

 

2.70

 

 

2.60

 

 

3.00

-

 

3.10

 

 

3.01

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

1,460,000

 

 

29.08

-

 

30.15

 

 

29.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2019 - December 2019

 

WTI NYMEX ROLL

 

Crude Oil

 

1,825,000

 

 

 

 

 

0.35

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2019 - June 2019

 

Collars

 

Crude Oil

 

91,000

 

 

 

 

 

50.00

 

 

50.00

 

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

April 2019 - December 2019

 

Collars

 

Crude Oil

 

275,000

 

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

62.85

 

 

62.85

 

 

 

 

 

 

 

 

 

July 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.40)

-

 

(6.50)

 

 

(5.68)

July 2019 - December 2019

 

Collars

 

Crude Oil

 

552,000

 

 

50.00

-

 

55.00

 

 

53.00

 

 

55.00

-

 

69.00

 

 

61.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Basis Swap

 

Crude Oil

 

460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45

-

 

4.00

 

 

3.72

October 2019 - December 2019

 

Collars

 

Crude Oil

 

92,000

 

 

 

 

 

51.00

 

 

51.00

 

 

 

 

 

56.00

 

 

56.00

 

 

 

 

 

 

 

 

 

October 2019 - December 2019

 

Swap

 

Natural Gas Liquids

 

92,000

 

 

 

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

3,294,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.00

-

 

4.00

 

 

2.95

January 2020 - December 2020

 

Collars

 

Crude Oil

 

549,000

 

 

 

 

 

50.00

 

 

50.00

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Calls

 

Crude Oil

 

2,342,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Puts

 

Crude Oil

 

915,000

 

 

 

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of potential effects of master netting arrangements on the fair value of derivative contracts

The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts at March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

Derivative Liabilities

Offsetting of Derivative Assets and Liabilities

    

March 31, 2019

    

December 31, 2018

    

March 31, 2019

    

December 31, 2018

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

16,067

 

$

69,717

 

$

(27,427)

 

$

(12,907)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(12,807)

 

 

(10,263)

 

 

12,807

 

 

10,263

Net Amount

 

$

3,260

 

$

59,454

 

$

(14,620)

 

$

(2,644)