XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
DERIVATIVE AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2020
DERIVATIVE AND HEDGING ACTIVITIES  
Summary of location and fair value of derivative contracts

The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets as of June 30, 2020 and December 31, 2019 (Successor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Successor

Derivatives not designated as

 

 

 

Asset derivative contracts

 

 

 

Liability derivative contracts

hedging contracts under ASC 815

    

Balance sheet location

    

June 30, 2020

    

December 31 2019

    

Balance sheet location

    

June 30, 2020

    

December 31, 2019

Commodity contracts

 

Current assets - assets from derivative contracts

 

$

27,229

 

$

4,995

 

Current liabilities - liabilities from derivative contracts

 

$

(8,466)

 

$

(8,069)

Commodity contracts

 

Other noncurrent assets - assets from derivative contracts

 

 

24,322

 

 

224

 

Other noncurrent liabilities - liabilities from derivative contracts

 

 

(5,631)

 

 

(4,854)

Total derivatives not designated as hedging contracts under ASC 815

 

 

 

$

51,551

 

$

5,219

 

 

 

$

(14,097)

 

$

(12,923)

 

Summary of the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s unaudited condensed consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) recognized in income on
derivative contracts for the

 

Amount of gain or (loss) recognized in income on
derivative contracts for the

 

 

 

 

Successor

 

 

Predecessor

 

Successor

 

 

Predecessor

Derivatives not designated

 

Location of gain  or (loss) 

 

Three Months

 

 

Three Months

 

Six Months

 

 

Six Months

as hedging contracts

 

recognized in income on 

 

Ended

 

 

Ended

 

Ended

 

 

Ended

under ASC 815

    

derivative contracts

    

June 30, 2020

  

  

June 30, 2019

    

June 30, 2020

  

  

June 30, 2019

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

$

(67,221)

 

 

$

10,764

 

$

45,157

 

 

$

(57,405)

Realized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

 

32,460

 

 

 

6,246

 

 

38,381

 

 

 

9,616

Total net gain (loss) on derivative contracts

 

 

 

$

(34,761)

 

 

$

17,010

 

$

83,538

 

 

$

(47,789)

 

Schedule of open derivative contracts

At June 30, 2020 and December 31, 2019 (Successor), the Company had the following open crude oil and natural gas derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

    

Instrument

    

Commodity

    

Bbl's

    

Price Range

    

Price

    

Price Range

    

Price

    

Price Range

    

Price

July 2020 - September 2020

 

Fixed-Price Swap

 

Crude Oil

 

414,000

 

$

37.70

 

$

37.70

 

$

 —

 

$

 —

 

$

 —

 

$

 —

July 2020 - September 2020

 

Fixed-Price Swap

 

Natural Gas

 

276,000

 

 

2.61

 

 

2.61

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - September 2020

 

Call

 

Crude Oil

 

138,000

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

July 2020 - September 2020

 

Put

 

Crude Oil

 

368,000

 

 

37.70

 

 

37.70

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - September 2020

 

Basis Swap

 

Crude Oil

 

92,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.90

 

 

0.90

July 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

92,000

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - December 2020

 

Fixed-Price Swap

 

Natural Gas

 

1,472,000

 

 

2.55 - 2.57

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

July 2020 - December 2020

 

Call

 

Crude Oil

 

1,177,600

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

July 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

1,472,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.20) - 0.95

 

 

0.02

August 2020 - September 2020

 

WTI NYMEX Roll

 

Crude Oil

 

61,000

 

 

0.63

 

 

0.63

 

 

 

 

 

 

 

 

 

 

 

 

August 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

1,208,500

 

 

(1.56) - 0.64

 

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

October 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

414,000

 

 

31.02 - 60.00

 

 

49.02

 

 

 

 

 

 

 

 

 

 

 

 

October 2020 - December 2020

 

Collar

 

Crude Oil

 

138,000

 

 

50.00

 

 

50.00

 

 

70.00

 

 

70.00

 

 

 

 

 

 

October 2020 - December 2020

 

Put

 

Crude Oil

 

230,000

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

October 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

92,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.95

 

 

0.95

October 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

92,000

 

 

0.51

 

 

0.51

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - March 2021

 

Fixed-Price Swap

 

Crude Oil

 

180,000

 

 

55.55 - 56.08

 

 

55.82

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - March 2021

 

Basis Swap

 

Crude Oil

 

180,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.00 - 1.05

 

 

1.03

January 2021 - March 2021

 

WTI NYMEX Roll

 

Crude Oil

 

180,000

 

 

0.42 - 0.48

 

 

0.45

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - June 2021

 

Fixed-Price Swap

 

Crude Oil

 

271,500

 

 

31.02 - 32.60

 

 

32.07

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - June 2021

 

Basis Swap

 

Crude Oil

 

271,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.20) - (2.15)

 

 

(2.18)

January 2021 - June 2021

 

WTI NYMEX Roll

 

Crude Oil

 

271,500

 

 

(1.56) - (1.10)

 

 

(1.25)

 

 

 

 

 

 

 

 

 

 

 

 

April 2021 - June 2021

 

Fixed-Price Swap

 

Crude Oil

 

91,000

 

 

54.60

 

 

54.60

 

 

 

 

 

 

 

 

 

 

 

 

April 2021 - June 2021

 

Basis Swap

 

Crude Oil

 

91,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.05

 

 

1.05

April 2021 - June 2021

 

WTI NYMEX Roll

 

Crude Oil

 

91,000

 

 

0.32

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

April 2021 - December 2021

 

Fixed-Price Swap

 

Crude Oil

 

551,500

 

 

32.50

 

 

32.50

 

 

 

 

 

 

 

 

 

 

 

 

April 2021 - December 2021

 

Basis Swap

 

Crude Oil

 

551,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.20)

 

 

(2.20)

April 2021 - December 2021

 

WTI NYMEX Roll

 

Crude Oil

 

551,500

 

 

(1.28)

 

 

(1.28)

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

50.70 - 52.80

 

 

51.91

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Natural Gas

 

2,190,000

 

 

2.47 - 2.48

 

 

2.47

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.82 - 0.95

 

 

0.85

January 2021 - December 2021

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

0.13 - 0.14

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

51.50

 

 

51.50

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.85 -0.95

 

 

0.88

January 2022 - December 2022

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Floors

 

Ceilings

 

Basis Differential

 

 

 

 

 

 

Volume in

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Price /

 

Average

 

Price /

 

Average

 

Price /

 

Average

Period

    

Instrument

    

Commodity

    

Bbl's

    

Price Range

    

Price

    

Price Range

    

Price

    

Price Range

    

Price

January 2020 - June 2020

 

Fixed-Price Swap

 

Crude Oil

 

182,000

 

$

55.74

 

$

55.74

 

$

 —

 

$

 —

 

$

 —

 

$

 —

January 2020 - September 2020

 

Fixed-Price Swap

 

Natural Gas

 

1,186,000

 

 

2.61

 

 

2.61

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Fixed-Price Swap

 

Crude Oil

 

732,000

 

 

55.68 - 60.00

 

 

57.84

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Fixed-Price Swap

 

Natural Gas

 

2,928,000

 

 

2.55 - 2.57

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Collar

 

Crude Oil

 

549,000

 

 

50.00

 

 

50.00

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020  - December  2020

 

Call

 

Crude Oil

 

2,342,400

 

 

 

 

 

 

 

 

70.00

 

 

70.00

 

 

 

 

 

 

January 2020  - December  2020

 

Put

 

Crude Oil

 

915,000

 

 

55.00

 

 

55.00

 

 

 

 

 

 

 

 

 

 

 

 

January 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

1,464,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.67 - 0.85 

 

 

0.72

January 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

366,000

 

 

0.37

 

 

0.37

 

 

 

 

 

 

 

 

 

 

 

 

February 2020 - December 2020

 

WTI NYMEX Roll

 

Crude Oil

 

1,340,000

 

 

0.41 - 0.54

 

 

0.44

 

 

 

 

 

 

 

 

 

 

 

 

April 2020 - December 2020

 

Basis Swap

 

Crude Oil

 

275,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.75

 

 

0.75

January 2021 - December 2021

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

50.70 - 52.80

 

 

51.91

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Fixed-Price Swap

 

Natural Gas

 

2,190,000

 

 

2.47 - 2.48

 

 

2.47

 

 

 

 

 

 

 

 

 

 

 

 

January 2021 - December 2021

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.82 - 0.95

 

 

0.85

January 2021 - December 2021

 

WTI NYMEX Roll

 

Crude Oil

 

1,460,000

 

 

0.13 - 0.14

 

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Fixed-Price Swap

 

Crude Oil

 

1,460,000

 

 

51.50

 

 

51.50

 

 

 

 

 

 

 

 

 

 

 

 

January 2022 - December 2022

 

Basis Swap

 

Crude Oil

 

1,460,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.85 - 0.95

 

 

0.88

January 2022 - December 2022

 

WTI NYMEX Roll

 

Crude Oil

 

2,555,000

 

 

 (0.02) - 0.00

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of potential effects of master netting arrangements on the fair value of derivative contracts

The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts at June 30, 2020 and December 31, 2019 (Successor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

Successor

 

 

Derivative Assets

 

Derivative Liabilities

Offsetting of Derivative Assets and Liabilities

    

June 30, 2020

    

December 31 2019

    

June 30, 2020

    

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

51,551

 

$

5,219

 

$

(14,097)

 

$

(12,923)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(9,672)

 

 

(4,557)

 

 

9,672

 

 

4,557

Net Amount

 

$

41,879

 

$

662

 

$

(4,425)

 

$

(8,366)