XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
DERIVATIVE AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2020
DERIVATIVE AND HEDGING ACTIVITIES  
Summary of location and fair value of derivative contracts

The following table summarizes the location and fair value amounts of all derivative contracts in the unaudited condensed consolidated balance sheets as of September 30, 2020 and December 31, 2019 (Successor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Successor

Derivatives not designated as

 

 

 

Asset derivative contracts

 

 

 

Liability derivative contracts

hedging contracts under ASC 815

    

Balance sheet location

    

September 30, 2020

    

December 31, 2019

    

Balance sheet location

    

September 30, 2020

    

December 31, 2019

Commodity contracts

 

Current assets - assets from derivative contracts

 

$

18,996

 

$

4,995

 

Current liabilities - liabilities from derivative contracts

 

$

(9,055)

 

$

(8,069)

Commodity contracts

 

Other noncurrent assets - assets from derivative contracts

 

 

9,675

 

 

224

 

Other noncurrent liabilities - liabilities from derivative contracts

 

 

(3,292)

 

 

(4,854)

Total derivatives not designated as hedging contracts under ASC 815

 

 

 

$

28,671

 

$

5,219

 

 

 

$

(12,347)

 

$

(12,923)

 

Summary of the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s unaudited condensed consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) recognized in income on
derivative contracts for the

 

Amount of gain or (loss) recognized in income on
derivative contracts for the

 

 

 

 

Successor

 

 

Predecessor

 

Successor

 

 

Predecessor

Derivatives not designated

 

Location of gain or 

 

Three Months

 

 

Three Months

 

Nine Months

 

 

Nine Months

as hedging contracts

 

(loss) recognized in income

 

Ended

 

 

Ended

 

Ended

 

 

Ended

under ASC 815

    

on derivative contracts

    

September 30, 2020

  

  

September 30, 2019

    

September 30, 2020

  

  

September 30, 2019

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

$

(21,128)

 

 

$

11,571

 

$

24,029

 

 

$

(45,834)

Realized gain (loss) on commodity contracts

 

Other income (expenses) - net gain (loss) on derivative contracts

 

 

5,285

 

 

 

1,886

 

 

43,666

 

 

 

11,502

Total net gain (loss) on derivative contracts

 

 

 

$

(15,843)

 

 

$

13,457

 

$

67,695

 

 

$

(34,332)

 

Schedule of open derivative contracts

At September 30, 2020 (Successor), the Company had the following open crude oil and natural gas derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume in

 

Weighted

 

 

 

 

 

 

Mmbtu's/

 

Average

Period

    

Instrument

    

Commodity

    

Bbl's

    

Price

2020

 

Fixed-Price Swap

 

Natural Gas

 

736,000

 

$

2.56

2020

 

Call

 

Crude Oil

 

726,800

 

 

70.00

2020

 

Put

 

Crude Oil

 

368,000

 

 

42.10

2020

 

Producer Collar (Ceiling)

 

Crude Oil

 

414,000

 

 

49.02

2020

 

Producer Collar (Floor)

 

Crude Oil

 

414,000

 

 

42.10

2020

 

Basis Swap

 

Crude Oil

 

782,000

 

 

0.26

2020

 

WTI NYMEX Roll

 

Crude Oil

 

518,500

 

 

0.17

2021

 

Fixed-Price Swap

 

Natural Gas

 

2,190,000

 

 

2.47

2021

 

Fixed-Price Swap

 

Crude Oil

 

2,554,000

 

 

45.98

2021

 

Basis Swap

 

Crude Oil

 

2,554,000

 

 

(0.11)

2021

 

WTI NYMEX Roll

 

Crude Oil

 

2,554,000

 

 

(0.29)

2022

 

Fixed-Price Swap

 

Crude Oil

 

724,000

 

 

51.50

2022

 

Basis Swap

 

Crude Oil

 

724,000

 

 

0.88

2022

 

WTI NYMEX Roll

 

Crude Oil

 

1,276,000

 

 

0.00

 

Schedule of potential effects of master netting arrangements on the fair value of derivative contracts

The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts at September 30, 2020 and December 31, 2019 (Successor) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

Successor

 

 

Derivative Assets

 

Derivative Liabilities

Offsetting of Derivative Assets and Liabilities

    

September 30, 2020

    

December 31, 2019

    

September 30, 2020

    

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Presented in the Consolidated Balance Sheet

 

$

28,671

 

$

5,219

 

$

(12,347)

 

$

(12,923)

Amounts Not Offset in the Consolidated Balance Sheet

 

 

(6,928)

 

 

(4,557)

 

 

6,928

 

 

4,557

Net Amount

 

$

21,743

 

$

662

 

$

(5,419)

 

$

(8,366)