XML 50 R39.htm IDEA: XBRL DOCUMENT v3.20.2
FRESH-START ACCOUNTING - Balance sheet effects (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Oct. 02, 2019
Oct. 01, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:                    
Cash and cash equivalents $ 1,827     $ 5,701 $ 15,546 $ 15,546        
Accounts receivable, net 26,053     48,504 37,826          
Assets from derivative contracts 18,996     4,995 15,310          
Restricted cash         13,839          
Prepaids and other 2,326     7,379 10,290          
Total current assets 49,202     71,153 92,811          
Oil and natural gas properties (full cost method):                    
Evaluated 520,453     420,609 380,364          
Unevaluated 80,540     105,009 108,954          
Gross oil and natural gas properties 600,993     525,618 489,318          
Less - accumulated depletion (254,849)     (19,474)            
Net oil and natural gas properties 346,144     506,144 489,318          
Other operating property and equipment:                    
Other operating property and equipment 3,490     3,655 3,655          
Less - accumulated depreciation (1,020)     (378)            
Net other operating property and equipment 2,470     3,277 3,655          
Other noncurrent assets:                    
Assets from derivative contracts 9,675     224 4,120          
Operating lease right of use assets 424     3,165 3,394          
Funds in escrow and other         1,138          
Total assets 413,093     584,666 594,436          
Current liabilities:                    
Accounts payable and accrued liabilities 56,130     97,333 115,305          
Liabilities from derivative contracts 9,055     8,069 6,829          
Current portion of long-term debt, net 1,401                  
Operating lease liabilities 657     923 913          
Asset retirement obligations       109            
Total current liabilities 67,243     106,434 123,047          
Long-term debt, net 178,808     144,000 130,000          
Liabilities subject to compromise           625,005        
Other noncurrent liabilities:                    
Liabilities from derivative contracts 3,292     4,854 1,625          
Asset retirement obligations 10,960     10,481 10,153          
Operating lease liabilities       2,247 2,482          
Commitments and contingencies                
Stockholders' equity:                    
Common stock: 100,000,000 shares of $0.0001 par value authorized;16,203,967 and 16,203,940 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively 2     2 2          
Additional paid-in capital 329,198     327,108 327,127          
Retained earnings (accumulated deficit) (176,410)     (10,460)            
Total stockholders' equity 152,790 $ 305,171 $ 431,577 316,650 327,129 30,477 $ 148,431 $ 214,157 $ 853,663 $ 1,197,044
Total liabilities and stockholders' equity $ 413,093     $ 584,666 594,436          
Reorganization Adjustments                    
Current assets:                    
Cash and cash equivalents           (1,463)        
Restricted cash           13,839        
Prepaids and other           7,110        
Total current assets           19,486        
Other noncurrent assets:                    
Total assets           19,486        
Current liabilities:                    
Accounts payable and accrued liabilities           2,727        
Current portion of long-term debt, net           (258,234)        
Total current liabilities           (255,507)        
Long-term debt, net           130,000        
Liabilities subject to compromise           (625,005)        
Stockholders' equity:                    
Common stock: 100,000,000 shares of $0.0001 par value authorized;16,203,967 and 16,203,940 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively         2 (16)        
Additional paid-in capital         $ 327,127 (1,087,441)        
Retained earnings (accumulated deficit)           1,530,326        
Total stockholders' equity           769,998        
Total liabilities and stockholders' equity           19,486        
Fresh Start Adjustments                    
Current assets:                    
Prepaids and other           (11,462)        
Total current assets           (11,462)        
Oil and natural gas properties (full cost method):                    
Evaluated           (1,774,924)        
Unevaluated           (329,411)        
Gross oil and natural gas properties           (2,104,335)        
Less - accumulated depletion           1,709,719        
Net oil and natural gas properties           (394,616)        
Other operating property and equipment:                    
Other operating property and equipment           (199,718)        
Less - accumulated depreciation           14,416        
Net other operating property and equipment           (185,302)        
Other noncurrent assets:                    
Operating lease right of use assets           (300)        
Total assets           (591,680)        
Current liabilities:                    
Operating lease liabilities           (424)        
Total current liabilities           (424)        
Other noncurrent liabilities:                    
Operating lease liabilities           44        
Stockholders' equity:                    
Retained earnings (accumulated deficit)           (591,300)        
Total stockholders' equity           (591,300)        
Total liabilities and stockholders' equity           (591,680)        
Predecessor                    
Current assets:                    
Cash and cash equivalents           17,009        
Accounts receivable, net           37,826        
Assets from derivative contracts           15,310        
Prepaids and other           14,642        
Total current assets           84,787        
Oil and natural gas properties (full cost method):                    
Evaluated           2,155,288        
Unevaluated           438,365        
Gross oil and natural gas properties           2,593,653        
Less - accumulated depletion           (1,709,719)        
Net oil and natural gas properties           883,934        
Other operating property and equipment:                    
Other operating property and equipment           203,373        
Less - accumulated depreciation           (14,416)        
Net other operating property and equipment           188,957        
Other noncurrent assets:                    
Assets from derivative contracts           4,120        
Operating lease right of use assets           3,694        
Funds in escrow and other           1,138        
Total assets           1,166,630        
Current liabilities:                    
Accounts payable and accrued liabilities           112,578        
Liabilities from derivative contracts           6,829        
Current portion of long-term debt, net           258,234        
Operating lease liabilities           1,337        
Total current liabilities           378,978        
Liabilities subject to compromise           625,005        
Other noncurrent liabilities:                    
Liabilities from derivative contracts           1,625        
Asset retirement obligations           10,153        
Operating lease liabilities           2,438        
Stockholders' equity:                    
Common stock: 100,000,000 shares of $0.0001 par value authorized;16,203,967 and 16,203,940 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively           16        
Additional paid-in capital           1,087,441        
Retained earnings (accumulated deficit)           (939,026)        
Total stockholders' equity           148,431        
Total liabilities and stockholders' equity           $ 1,166,630