XML 52 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REDEEMABLE CONVERTIBLE PREFERRED STOCK (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended
Mar. 27, 2024
USD ($)
shareholder
Vote
$ / shares
shares
Dec. 15, 2023
USD ($)
$ / shares
shares
Sep. 06, 2023
USD ($)
$ / shares
shares
Mar. 28, 2023
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Vote
$ / shares
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
May 27, 2024
person
Class of Stock [Line Items]                    
Deemed dividends for Series A preferred stock         $ 5,632 $ 5,695 $ 3,863 $ 997 $ 1,492  
Series A redeemable convertible preferred stock         $ 131,624 106,535        
Redeemable convertible preferred stock                    
Class of Stock [Line Items]                    
Preferred Stock Voting Rights | Vote         0          
Liquidation preference per share (in dollars per share) | $ / shares         $ 1,000          
Preferred Stock, Liquidation Preference, Value         $ 118,000          
Percentage of liquidation preference paid to redeem shares       18.00% 107.50%          
Threshold of time following change of control         20 days          
Percentage of common stock value over Conversion Price threshold         130.00%          
Period past maturity date of term loan agreement if election of cash payment option is not permitted         1 year          
Series A redeemable convertible preferred stock redemption amount         $ 131,600          
Redeemable convertible preferred stock | Maximum                    
Class of Stock [Line Items]                    
Threshold of time following change of control         150 days          
Redeemable convertible preferred stock | Cash Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)         14.50%          
Redeemable convertible preferred stock | PIK Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)         16.00%          
Deemed dividends for Series A preferred stock         $ 5,100          
Redeemable convertible preferred stock | Redemption Period One                    
Class of Stock [Line Items]                    
Percentage of liquidation preference paid to redeem shares         100.00%          
Redeemable convertible preferred stock | Redemption Period One | Maximum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         120 days          
Redeemable convertible preferred stock | Redemption Period Two                    
Class of Stock [Line Items]                    
Percentage of liquidation preference paid to redeem shares         102.00%          
Redeemable convertible preferred stock | Redemption Period Two | Minimum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         120 days          
Redeemable convertible preferred stock | Redemption Period Two | Maximum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         180 days          
Redeemable convertible preferred stock | Redemption Period Three                    
Class of Stock [Line Items]                    
Percentage of liquidation preference paid to redeem shares         105.00%          
Redeemable convertible preferred stock | Redemption Period Three | Minimum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         180 days          
Redeemable convertible preferred stock | Redemption Period Three | Maximum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         1 year          
Redeemable convertible preferred stock | Redemption Period Four                    
Class of Stock [Line Items]                    
Percentage of liquidation preference paid to redeem shares         108.00%          
Redeemable convertible preferred stock | Redemption Period Four | Minimum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         1 year          
Redeemable convertible preferred stock | Redemption Period Four | Maximum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         2 years          
Redeemable convertible preferred stock | Redemption Period Five                    
Class of Stock [Line Items]                    
Percentage of liquidation preference paid to redeem shares         120.00%          
Redeemable convertible preferred stock | Redemption Period Five | Minimum                    
Class of Stock [Line Items]                    
Redemption feature, time period after closing date         2 years          
Redeemable Convertible Preferred Stock Series A                    
Class of Stock [Line Items]                    
Net Proceeds Received       $ 24,400            
Shares issued | shares       25,000            
Deemed dividends for Series A preferred stock                 1,500  
Conversion Price | $ / shares       $ 9.03            
Series A redeemable convertible preferred stock redemption amount                 $ 25,000  
Redeemable Convertible Preferred Stock Series A | Cash Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)       14.50%            
Redeemable Convertible Preferred Stock Series A | PIK Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)       16.00%            
Redeemable Convertible Preferred Stock Series A-1                    
Class of Stock [Line Items]                    
Net Proceeds Received     $ 37,100              
Shares issued | shares     38,000              
Deemed dividends for Series A preferred stock             1,100      
Conversion Price | $ / shares     $ 7.63              
Series A redeemable convertible preferred stock redemption amount             $ 38,000      
Redeemable Convertible Preferred Stock Series A-1 | Cash Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)     14.50%              
Redeemable Convertible Preferred Stock Series A-1 | PIK Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)     16.00%              
Redeemable Convertible Preferred Stock Series A-2                    
Class of Stock [Line Items]                    
Net Proceeds Received   $ 34,100                
Shares issued | shares   35,000                
Deemed dividends for Series A preferred stock           1,000        
Conversion Price | $ / shares   $ 6.21                
Series A redeemable convertible preferred stock redemption amount           $ 35,000        
Redeemable Convertible Preferred Stock Series A-2 | Cash Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)   14.50%                
Redeemable Convertible Preferred Stock Series A-2 | PIK Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent)   16.00%                
Redeemable Convertible Preferred Stock Series A-3                    
Class of Stock [Line Items]                    
Preferred Stock Voting Rights | Vote 0                  
Net Proceeds Received $ 19,500                  
Shares issued | shares 20,000                  
Board of directors, members | person                   6
Deemed dividends for Series A preferred stock         $ 500          
Number of Shareholders in Private Placement | shareholder 3                  
Issue discount $ 500                  
Conversion Price | $ / shares $ 6.83                  
Series A redeemable convertible preferred stock redemption amount         $ 20,000          
Redeemable Convertible Preferred Stock Series A-3 | Cash Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent) 14.50%                  
Redeemable Convertible Preferred Stock Series A-3 | PIK Dividend Rate                    
Class of Stock [Line Items]                    
Dividend rate (as a percent) 16.00%