XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT - Term Loan Credit Facility (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 23, 2024
Nov. 14, 2022
Dec. 31, 2024
Sep. 30, 2024
Mar. 28, 2024
Nov. 30, 2022
Apr. 30, 2022
Nov. 30, 2021
Debt Instrument [Line Items]                
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       us-gaap:SecuredOvernightFinancingRateSofrMember        
Lender fees paid       $ 175        
Term loan credit facility                
Debt Instrument [Line Items]                
Maximum borrowing capacity       20,000        
Amount available for issuance of letters of credit       $ 4,700        
Increase in basis spread on variable rate (as a percent)       7.50%        
Weighted average interest rate       12.98%        
Applicable margin (as a percent)       0.15%        
Lender fees paid   $ 2,400            
Maturity date       Nov. 24, 2025        
Threshold new capital raising requirements for prepayment premiums         $ 38,000      
Amount outstanding       $ 147,700       $ 200,000
Letters of credit outstanding       300        
Borrowing capacity available       $ 5,000        
Covenant compliance       At March 31, 2024, subject to the cure provision discussed below, the Company was not in compliance with the Total Net Leverage Ratio covenant under the Amended Term Loan        
Aggregate scheduled amortization payments       $ 50,000        
Term loan credit facility | Minimum                
Debt Instrument [Line Items]                
Asset coverage ratio       1.80%        
Current ratio 0.90%     0.90%        
Term loan credit facility | Maximum                
Debt Instrument [Line Items]                
Net Leverage Ratio       2.50%        
Amount outstanding       $ 20,000        
Term loan credit facility | Debt redemption, period one                
Debt Instrument [Line Items]                
Prepayment premium percentage       2.00%        
Scheduled remaining amortization payment       $ 15,000        
Term loan credit facility | Debt redemption, period one | Minimum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       0 months        
Term loan credit facility | Debt redemption, period one | Maximum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       12 months        
Term loan credit facility | Debt redemption, period two                
Debt Instrument [Line Items]                
Prepayment premium percentage       2.00%        
Scheduled remaining amortization payment       $ 10,000        
Term loan credit facility | Debt redemption, period two | Minimum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       13 months        
Term loan credit facility | Debt redemption, period two | Maximum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       24 months        
Term loan credit facility | Debt redemption, period three                
Debt Instrument [Line Items]                
Prepayment premium percentage       1.00%        
Scheduled remaining amortization payment       $ 97,700        
Term loan credit facility | Debt redemption, period three | Minimum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       25 months        
Term loan credit facility | Debt redemption, period three | Maximum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       36 months        
Term loan credit facility | Debt redemption, period four                
Debt Instrument [Line Items]                
Prepayment premium percentage       0.00%        
Term loan credit facility | Debt redemption, period four | Minimum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       37 months        
Term loan credit facility | Debt redemption, period four | Maximum                
Debt Instrument [Line Items]                
Debt instrument prepayment term       48 months        
Term loan credit facility | Forecast | Minimum                
Debt Instrument [Line Items]                
Current ratio     1.00%          
Delayed Draw Term Loans [Member]                
Debt Instrument [Line Items]                
Incremental borrowing that we can make if we meet certain criteria           $ 15,000 $ 20,000  
Covenant compliance       As of September 30, 2024, the Company was in compliance with the financial covenants under the Amended Term Loan Agreement.