XML 51 R32.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
DEBT  
Schedule of debt

As of December 31, 2024 and 2023, the Company’s debt consisted of the following (in thousands):

    

December 31, 2024

  

December 31, 2023

Term loan credit facility

$

162,000

$

200,000

Other

106

215

Total debt (Face Value)

162,106

200,215

Less:

Current Portion of Long-Term Debt(1)

(12,246)

(50,106)

Other(2)

(4,325)

(9,833)

Long-Term Debt, net

$

145,535

$

140,276

(1)Amounts primarily reflect payments due of $12.2 million under the Company’s 2024 Amended Term Loan Agreement and $50.0 million under the Company’s 2021 Amended Term Loan Agreement due within one year as of December 31, 2024 and December 31, 2023, respectively.
(2)Amounts primarily reflect unamortized discount and debt issuance costs of approximately $4.3 million and $6.9 million at December 31, 2024 and December 31, 2023, respectively. The December 31, 2023 balance also includes an unamortized debt discount associated with an embedded derivative separately presented and further described in Note 8, “Fair Value Measurements”. For the years ended December 31, 2024 and 2023, we recorded approximately $6.4 million and $7.6 million, respectively, in interest expense reflecting the amortization/accretion of deferred financing costs and debt discount.
Schedule of aggregate maturities required on long-term debt

Aggregate debt maturities due in future years as of December 31, 2024 are as follows (in thousands):

Term Loan Credit Facility(1)

Other

    

Total

2025

$

12,150

$

96

$

12,246

2026

16,200

10

16,210

2027

16,200

16,200

2028

117,450

117,450

Total

$

162,000

$

106

$

162,106

(1)On January 9, 2025, resulting from the First Amendment to the 2024 Term Loan Agreement, the Company incurred incremental term loans in the aggregate principal amount of $63.0 million resulting in required quarterly debt maturities payments in the aggregate principal amount of $16.9 million in 2025, $22.5 million in each of 2026 and 2027, $16.9 million in 2028 and a final payment at maturity on December 26, 2028 of $146.3 million.
Term loan credit facility  
DEBT  
Schedule of prepayment premiums

Period (after applicable borrowing date(1))

Premium

Months 0 - 12

Make-whole amount equal to 12 months of interest plus 2.00%

Months 13 - 24

2.00%

Months 25 - 36

1.00%

Months 37 - 48

0.00%

(1)Applicable borrowing dates are November 2021 for the original $200.0 million borrowed and April and November 2022 for the $20.0 million and $15.0 million in delayed borrowings, respectively.
2024 Term Loan Agreement | Disapproval Of Proposed Buyer [Member]  
DEBT  
Schedule of prepayment premiums

Period

Premium

Months 0 - 9

Make-whole amount equal to 9 months of interest plus 2.00%

Months 10 - 30

2.00%

Thereafter

0.00%

2024 Term Loan Agreement | No Disapproval Of Proposed Buyer [Member]  
DEBT  
Schedule of prepayment premiums

Period

Premium

Months 0 - 12

Make-whole amount equal to 12 months of interest plus 4.00%

Months 13 - 30

2.00%

Thereafter

0.00%