XML 57 R38.htm IDEA: XBRL DOCUMENT v3.25.1

INCOME TAXES (Tables)

12 Months Ended

Dec. 31, 2024

INCOME TAXES

Schedule of income tax benefit (provision)

Income tax benefit (provision) for the indicated periods is comprised of the following (in thousands):

​	​	​	​	​	​	​
​	​	Years Ended December 31,
​		2024			2023
Current:	​	​	​	​	​	​
Federal	​	$	—	​	$	—
State	​	​	—	​	​	—
​	​	​	—	​	​	—
Deferred:	​	​	​	​	​	​
Federal	​	​	—	​	​	—
State	​	​	—	​	​	—
​	​	​	—	​	​	—
Total income tax benefit (provision)	​	$	—	​	$	—

Schedule of differences between the actual income tax benefit (provision) and the expected income tax benefit (provision)

The actual income tax benefit (provision) differs from the expected income tax benefit (provision) as computed by applying the United States federal corporate income tax rate of 21% for the periods indicated below, as follows (in thousands):

​	​	​	​	​	​	​
​	​	Years Ended December 31,
​		2024			2023
Expected tax benefit (provision)	​	$	6,695	​	$	640
Change in valuation allowance and related items	​	​	107,573	​	​	(15)
Attribute reduction	​	​	—	​	​	—
Permanent adjustments	​	​	(6)	​	​	(2)
Net operating loss write-off Section 382	​	​	(785)	​	​	—
Non-deductible compensation	​	​	—	​	​	(95)
Capital loss carryover expiration	​	​	(113,940)	​	​	—
Merger transaction costs	​	​	541	​	​	(541)
Other	​	​	(78)	​	​	13
Total income tax benefit (provision)	​	$	—	​	$	—

Schedule of components of net deferred income tax assets (liabilities)

The components of net deferred income tax assets (liabilities) recognized are as follows (in thousands):

​	​	​	​	​	​	​
​		December 31, 2024			December 31, 2023
Deferred noncurrent income tax assets:	​	​	​	​	​	​
Net operating loss carry-forwards	​	$	188,971	​	$	172,654
Built in loss adjustment Section 382	​	​	693	​	​	693
Capital loss carryforward	​	​	—	​	​	114,725
Stock-based compensation expense	​	​	1,723	​	​	1,693
Asset retirement obligations	​	​	4,023	​	​	3,666
Book-tax differences in property basis	​	​	93,974	​	​	106,045
Unrealized hedging transactions	​	​	1,735	​	​	4,070
Disallowed interest Section 163(j)	​	​	25,011	​	​	20,712
Embedded derivative liability	​	​	—	​	​	437
Operating lease liability	​	​	103	​	​	228
Amortization of debt issuance costs	​	​	—	​	​	323
Loss on extinguishment of debt	​	​	1,573	​	​	—
Other	​	​	703	​	​	874
Gross deferred noncurrent income tax assets	​	​	318,509	​	​	426,120
Valuation allowance	​	​	(317,445)	​	​	(425,019)
Deferred noncurrent income tax assets	​	$	1,064	​	$	1,101
​	​	​	​	​	​	​
Deferred noncurrent income tax liabilities:	​	​	​	​	​	​
Basis difference in debt	​	$	(615)	​	$	(615)
Investment in unconsolidated subsidiary	​	​	(270)	​	​	(270)
Amortization of debt issuance costs	​	​	(84)	​	​	—
Lease right of use	​	​	(95)	​	​	(216)
Deferred noncurrent income tax liabilities	​	$	(1,064)	​	$	(1,101)
Net noncurrent deferred income tax assets (liabilities)	​	$	—	​	$	—

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 9
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 12
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration