XML 56 R47.htm IDEA: XBRL DOCUMENT v3.25.2
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Issuances (Details) - USD ($)
$ / shares in Units, $ in Thousands
 6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Class of Stock [Line Items]    
Shares 138,000  
Net Equity Recorded $ 133,270  
Cumulative Non-cash Deemed Dividends 64,355  
Temporary Equity, Carrying Amount, Attributable to Parent $ 197,625 $ 177,535
Redeemable Convertible Preferred Stock Series A    
Class of Stock [Line Items]    
Shares 25,000  
Conversion Price $ 9.03  
Net Equity Recorded $ 23,541  
Cumulative Non-cash Deemed Dividends 19,226  
Temporary Equity, Carrying Amount, Attributable to Parent $ 42,767  
Redeemable Convertible Preferred Stock Series A-1    
Class of Stock [Line Items]    
Shares 38,000  
Conversion Price $ 7.63  
Net Equity Recorded $ 36,941  
Cumulative Non-cash Deemed Dividends 17,639  
Temporary Equity, Carrying Amount, Attributable to Parent $ 54,580  
Redeemable Convertible Preferred Stock Series A-2    
Class of Stock [Line Items]    
Shares 35,000  
Conversion Price $ 6.21  
Net Equity Recorded $ 34,006  
Cumulative Non-cash Deemed Dividends 14,149  
Temporary Equity, Carrying Amount, Attributable to Parent $ 48,155  
Redeemable Convertible Preferred Stock Series A-3    
Class of Stock [Line Items]    
Shares 20,000  
Conversion Price $ 6.83  
Net Equity Recorded $ 19,397  
Cumulative Non-cash Deemed Dividends 6,925  
Temporary Equity, Carrying Amount, Attributable to Parent $ 26,322  
Redeemable Convertible Preferred Stock Series A-4    
Class of Stock [Line Items]    
Shares 20,000  
Conversion Price $ 6.42  
Net Equity Recorded $ 19,385  
Cumulative Non-cash Deemed Dividends 6,416  
Temporary Equity, Carrying Amount, Attributable to Parent $ 25,801