XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Total
Balances at Dec. 31, 2023 $ 2 $ 321,012 $ (252,993) $ 68,021
Balances (in shares) at Dec. 31, 2023 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)     (31,203) (31,203)
Deemed dividends for preferred stock   (5,632)   (5,632)
Stock-based compensation and other   127   127
Balances at Mar. 31, 2024 $ 2 315,507 (284,196) 31,313
Balances (in shares) at Mar. 31, 2024 16,457      
Balances at Dec. 31, 2023 $ 2 321,012 (252,993) 68,021
Balances (in shares) at Dec. 31, 2023 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)       (31,307)
Balances at Jun. 30, 2024 $ 2 306,969 (284,301) 22,670
Balances (in shares) at Jun. 30, 2024 16,457      
Balances at Mar. 31, 2024 $ 2 315,507 (284,196) 31,313
Balances (in shares) at Mar. 31, 2024 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)     (105) (105)
Deemed dividends for preferred stock   (8,586)   (8,586)
Stock-based compensation and other   48   48
Balances at Jun. 30, 2024 $ 2 306,969 (284,301) 22,670
Balances (in shares) at Jun. 30, 2024 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)     21,628 21,628
Deemed dividends for preferred stock   (9,321)   (9,321)
Stock-based compensation and other   7   7
Balances at Sep. 30, 2024 $ 2 297,655 (262,673) 34,984
Balances (in shares) at Sep. 30, 2024 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)     (22,202) (22,202)
Deemed dividends for preferred stock   (8,680)   (8,680)
Stock-based compensation and other   18   18
Balances at Dec. 31, 2024 $ 2 288,993 (284,875) 4,120
Balances (in shares) at Dec. 31, 2024 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)     6,023 6,023
Deemed dividends for preferred stock   (11,820)   (11,820)
Stock-based compensation and other   (85)   (85)
Balances at Mar. 31, 2025 $ 2 277,088 (278,852) (1,762)
Balances (in shares) at Mar. 31, 2025 16,457      
Balances at Dec. 31, 2024 $ 2 288,993 (284,875) 4,120
Balances (in shares) at Dec. 31, 2024 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)       10,819
Balances at Jun. 30, 2025 $ 2 268,818 (274,056) (5,236)
Balances (in shares) at Jun. 30, 2025 16,457      
Balances at Mar. 31, 2025 $ 2 277,088 (278,852) (1,762)
Balances (in shares) at Mar. 31, 2025 16,457      
Increase (Decrease) in Stockholders' Equity        
Net Income (Loss)     4,796 4,796
Deemed dividends for preferred stock   (8,270)   (8,270)
Balances at Jun. 30, 2025 $ 2 $ 268,818 $ (274,056) $ (5,236)
Balances (in shares) at Jun. 30, 2025 16,457