XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Oct. 31, 2025
Jan. 31, 2025
Current assets:    
Cash and cash equivalents $ 50.7 $ 77.4
Restricted cash, current 4.5 4.7
Prepaid expenses and other current assets 11.5 11.8
Total current assets 66.7 93.9
Restricted cash 4.2 4.4
Rental product, net 94.9 73.3
Fixed assets, net 24.0 28.3
Intangible assets, net 2.3 2.4
Operating lease right-of-use assets 30.0 32.1
Other assets 8.9 5.6
Total assets 231.0 240.0
Current liabilities:    
Accounts payable 12.6 6.2
Accrued expenses and other current liabilities 31.7 20.3
Deferred revenue 12.9 10.2
Customer credit liabilities 6.0 6.0
Operating lease liabilities 5.4 4.7
Total current liabilities 68.6 47.4
Long-term debt, net 159.1 333.7
Operating lease liabilities 37.0 41.0
Other liabilities 1.4 0.4
Total liabilities 266.1 422.5
Commitments and Contingencies (Note 16)
Stockholders’ equity (deficit)    
Preferred stock, $0.001 par value; 10,000,000 shares authorized as of October 31, 2025 and January 31, 2025; 0 shares issued and outstanding as of October 31, 2025 and January 31, 2025 0.0 0.0
Additional paid-in capital 1,063.9 940.5
Accumulated deficit (1,099.0) (1,123.0)
Total stockholders’ equity (deficit) (35.1) (182.5)
Total liabilities and stockholders’ equity (deficit) 231.0 240.0
Common Class A    
Stockholders’ equity (deficit)    
Common stock, value, issued 0.0 0.0
Common Class B    
Stockholders’ equity (deficit)    
Common stock, value, issued $ 0.0 $ 0.0