XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Recapitalization Transactions (Details)
$ / shares in Units, $ in Thousands
1 Months Ended
Oct. 28, 2025
USD ($)
member
$ / shares
shares
Oct. 21, 2025
USD ($)
shares
Aug. 20, 2025
USD ($)
shares
Oct. 31, 2025
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
Jan. 31, 2025
$ / shares
shares
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Number of board members | member 7          
Exchange Agreement            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Rights offering (in usd per share) | $ / shares       $ 4.08    
Rights Offering Backstop Commitment            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Gross proceeds received | $   $ 3,000 $ 9,500      
Common Class A            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Common stock, par value (in usd per share) | $ / shares       $ 0.001   $ 0.001
Shares held by lender (in shares)       33,367,134   3,761,469
Common Class A | Rights Offering Backstop Commitment            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Subscriptions rights to purchase common stock (in shares)       3,063,725    
Sale of stock, number of shares issued in transaction (in shares)   742,956 2,320,769      
Gross proceeds received | $     $ 12,500      
Common Class A | Rights Offering Backstop Commitment | CHS US Investments LLC            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Sale of stock, number of shares issued in transaction (in shares)     1,624,539      
Common Class A | Rights Offering Backstop Commitment | Gateway Runway, LLC            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Sale of stock, number of shares issued in transaction (in shares)     348,115      
Common Class A | Rights Offering Backstop Commitment | S3 RR Aggregator, LLC            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Sale of stock, number of shares issued in transaction (in shares)     348,115      
Common Class B            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Common stock, par value (in usd per share) | $ / shares       $ 0.001   $ 0.001
Shares held by lender (in shares)       0   155,463
Term Loan            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Long-term debt | $ $ 149,500          
Existing Credit Agreement | Term Loan            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Long-term debt | $ $ 100,000          
Existing Credit Agreement | Term Loan | Common Class A            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Shares issued for exchange (in shares) 26,175,193          
Common stock, par value (in usd per share) | $ / shares $ 0.001          
New Credit Agreement            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Liquidity maintenance covenant | $       $ 15,000 $ 30,000  
New Credit Agreement | Term Loan            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Long-term debt | $ $ 120,000          
New Credit Agreement | Term Loan | Base Rate            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Amended interest rate (as a percent) 4.00%          
New Credit Agreement | Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Amended interest rate (as a percent)     5.00%      
New Credit Agreement | Term Loan | New Money Term Loans            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Long-term debt | $ $ 20,000          
Term Loan Equitization | Common Class A | CHS US Investments LLC            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Shares held by lender (in shares) 19,983,656          
Voting Power (as a percent) 59.90%          
Term Loan Equitization | Common Class A | CHS US Investments LLC            
Troubled Debt Restructuring, Debtor, Current Period [Line Items]            
Shares subsequently sold by lender (in shares) 7,852,558          
Existing debt sold by lender | $ $ 30,000          
Gross proceeds from sale of debt and equity | $ $ 30,000