XML 59 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt - Narrative (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 28, 2025
Jan. 31, 2023
Oct. 31, 2025
Oct. 31, 2024
Oct. 31, 2025
Oct. 31, 2024
Jan. 31, 2025
Sep. 30, 2025
Aug. 20, 2025
Dec. 31, 2023
Nov. 30, 2023
Debt Instrument [Line Items]                      
Gains on restructuring of debt     $ 96.3 $ 0.0 $ 96.3 $ 0.0          
Increase net income (loss) per share - basic (in usd per share)     $ 13.69 $ (4.70) $ 5.14 $ (14.39)          
Increase in net income (loss) per share - diluted (in usd per share)     $ 13.65 $ (4.70) $ 5.10 $ (14.39)          
Term Loan                      
Debt Instrument [Line Items]                      
Long-term debt $ 149.5                    
Debt premium 39.5                    
Temasek Facility Amendment Two | Term Loan                      
Debt Instrument [Line Items]                      
Stated interest rate through 2024 (in percent)   2.00%                  
Interest rate after July 2024 (in percent)   5.00%                  
Increase in interest rate (percent)   1.00%                  
Amended interest rate (as a percent)   13.00%                  
Number of securities called by warrant (in shares)   100,000                  
Exercise price of common stock warrants (in usd per share)   $ 100.00                  
Effective interest rate (in percent)   14.29%                  
Debt discount   $ 6.9                  
Temasek Facility Amendment | Term Loan                      
Debt Instrument [Line Items]                      
Amended interest rate (as a percent)   12.00%                  
Effective interest rate (in percent)   15.15%                  
2023 Amended Temasek Facility                      
Debt Instrument [Line Items]                      
Liquidity maintenance covenant             $ 30.0   $ 15.0 $ 30.0 $ 50.0
Maximum inventory capital expenditures, debt covenant             51.0        
Maximum fixed operating expenditures, debt covenant             100.0        
Debt instrument, covenant terms, specified exclusions             10.0        
Maximum marketing expenditures, debt covenant             $ 30.0        
New Credit Agreement                      
Debt Instrument [Line Items]                      
Liquidity maintenance covenant     $ 15.0   $ 15.0     $ 30.0      
New Credit Agreement | Term Loan                      
Debt Instrument [Line Items]                      
Long-term debt $ 120.0                    
New Credit Agreement | Term Loan | Base Rate                      
Debt Instrument [Line Items]                      
Amended interest rate (as a percent) 4.00%                    
New Credit Agreement | Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                      
Debt Instrument [Line Items]                      
Amended interest rate (as a percent)                 5.00%    
New Credit Agreement | Term Loan | New Money Term Loans                      
Debt Instrument [Line Items]                      
Long-term debt $ 20.0                    
Existing Credit Agreement | Term Loan                      
Debt Instrument [Line Items]                      
Long-term debt 100.0                    
Gains on restructuring of debt $ 11.6   $ 96.3   $ 96.3            
Existing Credit Agreement | Term Loan | Common Class A                      
Debt Instrument [Line Items]                      
Shares issued for exchange (in shares) 26,175,193                    
New Term Loans | Term Loan                      
Debt Instrument [Line Items]                      
Debt issued $ 110.0                    
New Term Loans | Term Loan | Nexus and Story3                      
Debt Instrument [Line Items]                      
Effective interest rate (in percent) 9.83%                    
Debt issued $ 10.0                    
Debt discount 0.4                    
Existing Debt | Term Loan                      
Debt Instrument [Line Items]                      
Troubled debt restructuring 334.2                    
Troubled debt restructuring, additional cash 10.0                    
Amount of existing indebtedness exchanged $ 234.2