XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets
Dec. 31, 2024
USD ($)
Dec. 31, 2024
SGD ($)
Dec. 31, 2023
SGD ($)
Current assets      
Cash and cash equivalents $ 85,622 $ 116,472 $ 35,263
Accounts receivable, net 19,399 26,389 50,819
Deferred costs 935,236 1,272,202 1,023,445
Other current assets 107,442 146,152 156,791
Inventories 1,272 1,730 7,665
Total current assets 1,217,401 1,656,030 1,435,049
Noncurrent assets      
Property and equipment, net 42,685 58,065 78,366
Right-of-use assets 22,745 30,940 72,286
Investments at equity
Total noncurrent assets 65,430 89,005 150,652
TOTAL ASSETS 1,282,831 1,745,035 1,585,701
Current liabilities      
Accruals and other payables 238,161 323,971 375,439
Bank loans, current 40,616 55,250 20,850
Lease liabilities, current 26,327 35,812 43,458
Total current liabilities 4,440,953 6,041,029 4,425,473
Noncurrent liabilities      
Bank loans, non-current 120,362 163,728 21,700
Lease liabilities, non-current 35,812
Total noncurrent liabilities 120,362 163,728 57,512
TOTAL LIABILITIES 4,561,315 6,204,757 4,482,985
COMMITMENTS AND CONTINGENCIES  
SHAREHOLDERS’ DEFICIT      
Additional paid in capital 57,871 78,722 78,722
Accumulated deficit (3,352,976) (4,561,053) (3,000,518)
Accumulated other comprehensive loss (1,172) (1,594) 309
Total shareholders’ deficit (3,278,484) (4,459,722) (2,897,284)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT 1,282,831 1,745,035 1,585,701
Common Class A [Member]      
SHAREHOLDERS’ DEFICIT      
Ordinary shares, value 3,870 5,264 5,264
Common Class B [Member]      
SHAREHOLDERS’ DEFICIT      
Ordinary shares, value 13,923 18,939 18,939
Related Party [Member]      
Current assets      
Amount due from related parties 68,430 93,085 161,066
Current liabilities      
Amount due to related parties $ 4,135,849 $ 5,625,996 $ 3,985,726