XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Changes In Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock, Common [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2021 $ 38,549,913 $ 4,349 $ 67,674,515   $ (29,128,951)
Balance (in shares) at Dec. 31, 2021   43,487,279      
Issuance of common for exercise of stock options 7,830 $ 1 7,829    
Issuance of common stock for exercise of stock options (in shares)   14,500      
Forward Share Purchase Agreement, final settlement 817,060   817,060    
Repurchase of common stock pursuant to the Forward Share Purchase Agreement     5,521,246 $ (5,521,246)  
Repurchase of common stock pursuant to the Forward Share Purchase Agreement (in shares)       (546,658)  
Stock-based compensation 897,600   897,600    
Net income (loss) 985,863       985,863
Balance at Mar. 31, 2022 41,258,266 $ 4,350 74,918,250 $ (5,521,246) (28,143,088)
Balance (in shares) at Mar. 31, 2022   43,501,779   (546,658)  
Balance at Dec. 31, 2021 38,549,913 $ 4,349 67,674,515   (29,128,951)
Balance (in shares) at Dec. 31, 2021   43,487,279      
Net income (loss) (10,866,209)        
Balance at Sep. 30, 2022 30,623,407 $ 4,358 76,135,447 $ (5,521,246) (39,995,152)
Balance (in shares) at Sep. 30, 2022   43,577,543   (546,658)  
Balance at Mar. 31, 2022 41,258,266 $ 4,350 74,918,250 $ (5,521,246) (28,143,088)
Balance (in shares) at Mar. 31, 2022   43,501,779   (546,658)  
Issuance of common for exercise of stock options 69,141 $ 8 69,133    
Issuance of common stock for exercise of stock options (in shares)   75,764      
Stock-based compensation 569,861   569,861    
Net income (loss) (4,775,996)       (4,775,996)
Balance at Jun. 30, 2022 37,121,272 $ 4,358 75,557,244 $ (5,521,246) (32,919,084)
Balance (in shares) at Jun. 30, 2022   43,577,543   (546,658)  
Stock-based compensation 578,203   578,203    
Net income (loss) (7,076,068)       (7,076,068)
Balance at Sep. 30, 2022 30,623,407 $ 4,358 76,135,447 $ (5,521,246) (39,995,152)
Balance (in shares) at Sep. 30, 2022   43,577,543   (546,658)  
Balance at Dec. 31, 2022 31,058,142 $ 5,094 84,444,049 $ (5,521,246) (47,869,755)
Balance (in shares) at Dec. 31, 2022   50,940,920   (546,658)  
Issuance of common for exercise of stock options 1,890   1,890    
Issuance of common stock for exercise of stock options (in shares)   3,500      
Professional fees settled with warrants 93,530   93,530    
Stock-based compensation 602,780   602,780    
Net income (loss) (7,353,820)       (7,353,820)
Balance at Mar. 31, 2023 24,402,522 $ 5,094 85,142,249 $ (5,521,246) (55,223,575)
Balance (in shares) at Mar. 31, 2023   50,944,420   (546,658)  
Balance at Dec. 31, 2022 31,058,142 $ 5,094 84,444,049 $ (5,521,246) (47,869,755)
Balance (in shares) at Dec. 31, 2022   50,940,920   (546,658)  
Net income (loss) (19,337,023)        
Balance at Sep. 30, 2023 15,255,810 $ 5,286 87,978,548 $ (5,521,246) (67,206,778)
Balance (in shares) at Sep. 30, 2023   52,865,814   (546,658)  
Balance at Mar. 31, 2023 24,402,522 $ 5,094 85,142,249 $ (5,521,246) (55,223,575)
Balance (in shares) at Mar. 31, 2023   50,944,420   (546,658)  
Issuance of common stock for settlement of accrued liabilities 1,550,000 $ 192 1,549,808    
Issuance of common stock for settlement of accrued liabilities (in shares)   1,916,894      
Stock-based compensation 644,815   644,815    
Net income (loss) (6,880,886)       (6,880,886)
Balance at Jun. 30, 2023 19,716,451 $ 5,286 87,336,872 $ (5,521,246) (62,104,461)
Balance (in shares) at Jun. 30, 2023   52,861,314   (546,658)  
Issuance of common for exercise of stock options 2,430   2,430    
Issuance of common stock for exercise of stock options (in shares)   4,500      
Stock-based compensation 639,246   639,246    
Net income (loss) (5,102,317)       (5,102,317)
Balance at Sep. 30, 2023 $ 15,255,810 $ 5,286 $ 87,978,548 $ (5,521,246) $ (67,206,778)
Balance (in shares) at Sep. 30, 2023   52,865,814   (546,658)