XML 69 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements - Schedule of Key Inputs into Monte Carlo Simulation (Details)
Sep. 30, 2023
$ / shares
Mar. 21, 2023
$ / shares
Dec. 31, 2022
$ / shares
Dec. 07, 2022
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and rights outstanding, term (year) 3 years 21 days   3 years 9 months 21 days  
PIPE Private Placement Warrant and PIPE Placement Agent Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and rights outstanding, term (year)       5 years
Ladenburg Agreement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants and rights outstanding, term (year)   3 years    
Measurement Input, Risk Free Interest Rate [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs 0.0479   0.04  
Measurement Input, Risk Free Interest Rate [Member] | PIPE Private Placement Warrant and PIPE Placement Agent Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs       0.0362
Measurement Input, Risk Free Interest Rate [Member] | Ladenburg Agreement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs   0.0398    
Measurement Input, Option Volatility [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs 0.97   0.82  
Measurement Input, Option Volatility [Member] | PIPE Private Placement Warrant and PIPE Placement Agent Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs       0.89
Measurement Input, Option Volatility [Member] | Ladenburg Agreement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs   0.94    
Measurement Input, Share Price [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs 0.63   0.59  
Measurement Input, Share Price [Member] | PIPE Private Placement Warrant and PIPE Placement Agent Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs [1]       0.66
Measurement Input, Share Price [Member] | Ladenburg Agreement [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, outstanding inputs   0.52    
[1]

(1) As the underlying shares are restricted from sale for a period of 180 days from the date of the 2022 Private Placement, the fair value of the warrants was estimated using the Black-Scholes option pricing model that uses several inputs, including market price of the Company’s common shares at the end of each reporting period (a level one input), less a discount for lack of marketability (a level two input). The discount for lack of marketability was estimated upon consideration of volatility and the length of the lock-up period.