XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, Amount at Dec. 31, 2012   $ 17,757 $ 2,481,043 $ (4,112,551) $ (1,613,751)
Beginning balance, Shares at Dec. 31, 2012 17,757,342      
Stock-based compensation        
Net loss       (1,288,003) $ (1,288,003)
Ending balance, Amount at Dec. 31, 2013 $ 17,757 2,481,043 $ (5,400,554) (2,901,754)
Ending balance, Shares at Dec. 31, 2013 17,757,342      
Issuance of common stock, Amount   $ 200 49,800 50,000
Issuance of common stock, Shares   200,000      
Conversion of subordinated convertible promissory note and accrued interest, Amount $ 607 393,638 $ 394,245
Conversion of subordinated convertible promissory note and accrued interest, Shares 606,531      
Issuance of common stock in reverse acquisition, Amount   $ 5,000 (5,000)
Issuance of common stock in reverse acquisition, Shares   5,000,000      
Conversion of promissory notes and accrued interest, Amount   $ 3,061 1,833,752 $ 1,836,813
Conversion of promissory notes and accrued interest, Shares   3,061,355      
Issuance of common stock in private placement, net of costs, Amount   $ 3,400 142,903 146,303
Issuance of common stock in private placement, net of costs, Shares   3,400,067      
Stock-based compensation     470,185   470,185
Net loss       $ (737,727) (737,727)
Ending balance, Amount at Sep. 30, 2014 $ 30,025 5,366,321 $ (6,138,281) (741,935)
Ending balance, Shares at Sep. 30, 2014 30,025,295      
Reclassification of derivative warrant liability to additional paid-in capital, Amount     1,148,328 1,148,328
Conversion of promissory notes and accrued interest, Amount   $ 1,056 632,277 633,333
Conversion of promissory notes and accrued interest, Shares   1,055,554      
Issuance of common stock in private placement, net of costs, Amount   $ 3,037 738,021 741,058
Issuance of common stock in private placement, net of costs, Shares   3,037,037      
Stock-based compensation     486,271   486,271
Net loss       $ (2,902,268) (2,902,268)
Ending balance, Amount at Sep. 30, 2015   $ 34,118 $ 8,371,218 $ (9,040,549) $ (635,213)
Ending balance, Shares at Sep. 30, 2015   34,117,886