XML 15 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (2,090,175) $ (1,168,976)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain (loss) on revaluation of derivative warrant liability 173,906 (323,688)
Stock-based compensation expense 236,913 $ 217,529
Stock issued for services 90,000
Changes in operating assets and liabilities, net of effect of acquired business:    
Prepaid expenses 60,000
Accounts payable (437,232) $ 237,273
Accrued expenses $ 396,825 (52,151)
Accrued interest 7,500
Due to related party $ (1,775) 30,808
Net Cash Used In Operating Activities (1,571,538) $ (1,051,705)
Cash Flows From Investing Activities:    
Cash acquired in acquisition 255,748
Net Cash Provided By Investing Activities 255,748
Cash flows from financing activities:    
Net proceeds from private placement 4,398,688 $ 260,000
Net Cash Provided by Financing Activities 4,398,688 260,000
Net Change in Cash and Cash Equivalents 3,082,898 (791,705)
Cash and Cash Equivalents - Beginning of Period 676,137 1,552,060
Cash and Cash Equivalents - End of Period $ 3,759,035 $ 760,355
Supplemental Disclosures of Cash Flow Information and Non-cash Transactions:    
Interest paid
Income taxes paid
Fair value of private placement warrants recorded as derivative warrant liability $ 704,005 $ 117,976
Reclassification of derivative warrant liability to additional paid-in capital $ 114,308
Conversion of promissory notes and accrued interest into common stock $ 633,333