XML 34 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
COMMON STOCK, STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Sep. 30, 2016
Common Stock Stock Options And Warrants Tables  
Schedule of fair value stock option grants
    Year
Ended
September 30,
2016
    Year
Ended
September 30,
2015
    Nine Months
Ended
September 30,
2014
 
                   
Risk-free interest rate   0.95 – 1.40 %   1.37 – 1.52 %     1.83 %
Expected dividend yield     0 %     0 %     0 %
Expected term   4.75 – 9 years     2.5 – 6 years     5 – 6 years  
Forfeiture rate     0 %     0 %     0 %
Expected volatility   57 – 74 %   53 – 58 %     54 %
Schedule of stock option activity
Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

 

Aggregate

Intrinsic

Value

 
                       
Outstanding at January 1, 2014         $            
Granted     3,300,000       0.45            
Exercised                      
Forfeited or expired                      
Outstanding at September 30, 2014     3,300,000       0.45     9.96 years   $ 495,000  
Granted     600,000       0.60              
Exercised                        
Forfeited or expired                        
Outstanding at September 30, 2015     3,900,000       0.47     8.94 years   $ 297,000  
Granted     3,674,000       0.76              
Assumed in acquisition     1,158,770       0.07              
Exercised                        
Forfeited or expired                        
Outstanding at September 30, 2016     8,732,770     $ 0.54     8.59 years   $ 1,355,924  
Exercisable at September 30, 2016     5,136,654     $ 0.45     8.14 years   $ 1,059,615  
Schedule of Warrants
    Exercise price     Number     Expiration Dates  
                   
Investor Warrants   $ 0.60       3,400,067     September 12, 2019  
Placement Agent Unit Warrants     0.60       680,013     September 12, 2019  
Warrants underlying Placement Agent Unit Warrants     0.60       680,013     September 12, 2019  
Placement Agent Share Warrants     0.60       1,000,000     September 12, 2019  
Investor Warrants     0.60       2,145,371     March 19, 2020 – June 26, 2020  
Investor Warrants     0.60       891,666     July 2, 2020 – September 14,2020  
Investor Warrants     0.60       583,334 (1)   November 5, 2020 – November 20, 2020  
Investor Warrants     0.60       2,133,334 (1)   January 7, 2021 – March 21, 2021  
Investor Warrants     0.60       1,900,000 (1)   April 15, 2021 – April 25, 2021  
LMB Warrants     0.41       1,352,266     June 12, 2019 – March 2, 2021  
LMB Warrants     0.66       122,319     September 30, 2019 – January 8, 2020  
LMB Warrants     1.38       265,814     November 3, 2019 – March 6, 2020  
LMB Warrants     0.50       1,108,249     August 18, 2020 – March 14, 2021  
LMB Warrants     0.91       796,649     March 24, 2022 – April 29, 2022  
Financial Advisor Warrants     0.20       1,000,000     August 15, 2021  
              18,059,095