XML 46 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
COMMON STOCK, STOCK OPTIONS AND WARRANTS (Details 1) - Stock Options [Member] - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2016
Sep. 30, 2015
Stock Options      
Outstanding, beginning balance 3,300,000 3,900,000 3,300,000
Granted 3,674,000 600,000
Assumed in acquisition $ 1,158,770
Exercised
Forfeited or expired
Outstanding, ending balance 3,300,000 8,732,770 3,900,000
Exercisable, ending balance   5,136,654  
Weighted Average Exercise Price      
Outstanding, beginning balance $ 0.45 $ 0.47 $ 0.45
Granted 0.76 0.60
Assumed in acquisition 0.07  
Exercised  
Forfeited or expired  
Outstanding, ending balance $ 0.45 0.54 $ 0.47
Exercisable, ending balance   $ 0.45  
Weighted Average Remaining Contractual Life (years)      
Weighted Average Remaining Contractual Life (years), Beginning   8 years 11 months 9 days  
Weighted Average Remaining Contractual Life (years), Ending 9 years 11 months 16 days 8 years 7 months 2 days 8 years 11 months 9 days
Exercisable Remaining Contractual Life (years)   8 years 1 month 21 days  
Aggregate Intrinsic value      
Outstanding beginning balance   $ 297,000 $ 495,000
Outstanding ending balance $ 495,000 1,355,924 $ 297,000
Exercisable ending balance   $ 1,059,615