XML 16 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2013 17,757,342      
Beginning balance, amount at Dec. 31, 2013 $ 17,757 $ 2,481,043 $ (5,400,554) $ (2,901,754)
Issuance of common stock, shares   200,000      
Issuance of common stock, amount $ 200 49,800 50,000
Conversion of subordinated convertible promissory note and accrued interest, shares   606,531      
Conversion of subordinated convertible promissory note and accrued interest, amount $ 607 393,638 394,245
Conversion of convertible promissory notes and accrued interest, shares   3,061,355      
Conversion of convertible promissory notes and accrued interest, amount $ 3,061 1,833,752 1,836,813
Issuance of common stock in private placement, net of costs, shares   3,400,067      
Issuance of common stock in private placement, net of costs, amount $ 3,400 142,903 146,303
Issuance of common stock in reverse acquisition, shares   5,000,000      
Issuance of common stock in reverse acquisition, amount $ 5,000 (5,000)  
Issuance of common stock for services, amount        
Stock-based compensation 470,185 470,185
Net loss   (737,727) (737,727)
Ending balance, shares at Sep. 30, 2014   30,025,295      
Ending balance, amount at Sep. 30, 2014 $ 30,025 5,366,321 (6,138,281) (741,935)
Issuance of common stock in private placement, net of costs, shares   3,037,037      
Issuance of common stock in private placement, net of costs, amount $ 3,037 738,021 741,058
Conversion of promissory notes and accrued interest, shares   1,055,554      
Conversion of promissory notes and accrued interest, amount $ 1,056 632,277 633,333
Reclassification of derivative warrant liability to additional paid-in capital     1,148,328 1,148,328
Issuance of common stock for services, amount        
Stock-based compensation 732,151 486,271
Net loss       (2,902,268) (2,902,268)
Ending balance, shares at Sep. 30, 2015 34,117,886      
Ending balance, amount at Sep. 30, 2015 $ 34,118 8,371,218 (9,040,549) (635,213)
Issuance of common stock in private placement, net of costs, shares   9,616,668      
Issuance of common stock in private placement, net of costs, amount $ 9,616 4,219,508 4,229,124
Reclassification of derivative warrant liability to additional paid-in capital 1,093,765 1,093,765
Issuance of common stock for services, shares   266,667      
Issuance of common stock for services, amount $ 267 149,733 150,000
Issuance of common stock, warrants and stock options for acquisition, shares   29,136,839      
Issuance of common stock, warrants and stock options for acquisition, amount $ 29,137 18,985,936 19,015,073
Issuance of warrants for services     477,181 477,181
Stock-based compensation     732,151 732,151
Net loss (8,295,698) (8,295,698)
Ending balance, shares at Sep. 30, 2016   73,138,060      
Ending balance, amount at Sep. 30, 2016 $ 73,138 $ 34,029,492 $ (17,336,247) $ 16,766,383