XML 37 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMMON STOCK, STOCK OPTIONS AND WARRANTS (Tables)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Common Stock Stock Options And Warrants Tables    
Schedule of fair value stock option grants  
    Year
Ended
September 30,
2016
    Year
Ended
September 30,
2015
    Nine Months
Ended
September 30,
2014
 
                   
Risk-free interest rate   0.95 – 1.40 %   1.37 – 1.52 %     1.83 %
Expected dividend yield     0 %     0 %     0 %
Expected term   4.75 – 9 years     2.5 – 6 years     5 – 6 years  
Forfeiture rate     0 %     0 %     0 %
Expected volatility   57 – 74 %   53 – 58 %     54 %
Schedule of stock option activity

Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

 

Aggregate

Intrinsic

Value

 
Outstanding at October 1, 2016     8,732,770     $ 0.54     8.59 years   $ 1,355,924  
Granted                        
Exercised                        
Forfeited or expired                        
Outstanding at December 31, 2016     8,732,770     $ 0.54     8.34 years   $ 468,958  
Exercisable at December 31, 2016     5,286,654     $ 0.45     7.91 years   $ 336,484  

Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

 

Aggregate

Intrinsic

Value

 
                       
Outstanding at January 1, 2014         $            
Granted     3,300,000       0.45            
Exercised                      
Forfeited or expired                      
Outstanding at September 30, 2014     3,300,000       0.45     9.96 years   $ 495,000  
Granted     600,000       0.60              
Exercised                        
Forfeited or expired                        
Outstanding at September 30, 2015     3,900,000       0.47     8.94 years   $ 297,000  
Granted     3,674,000       0.76              
Assumed in acquisition     1,158,770       0.07              
Exercised                        
Forfeited or expired                        
Outstanding at September 30, 2016     8,732,770     $ 0.54     8.59 years   $ 1,355,924  
Exercisable at September 30, 2016     5,136,654     $ 0.45     8.14 years   $ 1,059,615  
Schedule of Warrants

  Exercise price     Number   Expiration Dates  
Investor Warrants $ 0.60     3,400,067   September 12, 2019  
Placement Agent Unit Warrants   0.60     680,013   September 12, 2019  

Warrants underlying Placement Agent

Unit Warrants

  0.60     680,013   September 12, 2019  
Placement Agent Share Warrants   0.60     1,000,000   September 12, 2019  
Investor Warrants   0.60     2,145,371   March 19, 2020 – June 26, 2020  
Investor Warrants   0.60     891,666   July 2, 2020 – September 14, 2020  
Investor Warrants   0.60     583,334   November 5, 2020 – November 20, 2020  
Investor Warrants   0.60     2,133,334 (1) January 7, 2021 – March 21, 2021  
Investor Warrants   0.60     1,900,000 (1) April 15, 2021 – April 25, 2021  
LMB Warrants   0.41     1,352,266   June 12, 2019 - March 2, 2021  
LMB Warrants   0.66     122,319   September 30, 2019 - January 8, 2020  
LMB Warrants   1.38     265,814   November 3, 2019 - March 6, 2020  
LMB Warrants   0.50     1,108,249   August 18, 2020 – March 14, 2021  
LMB Warrants   0.91     796,649   March 24, 2022 – April 29, 2022  
Financial Advisor Warrants   0.20     1,000,000   August 15, 2021  
2016 Offering Warrants   0.55     975,000   November 23, 2021  
2016 Offering Placement Agent Warrants   0.55     97,500   November 23, 2021  
          19,131,595      

    Exercise price     Number     Expiration Dates  
                   
Investor Warrants   $ 0.60       3,400,067     September 12, 2019  
Placement Agent Unit Warrants     0.60       680,013     September 12, 2019  
Warrants underlying Placement Agent Unit Warrants     0.60       680,013     September 12, 2019  
Placement Agent Share Warrants     0.60       1,000,000     September 12, 2019  
Investor Warrants     0.60       2,145,371     March 19, 2020 – June 26, 2020  
Investor Warrants     0.60       891,666     July 2, 2020 – September 14,2020  
Investor Warrants     0.60       583,334 (1)   November 5, 2020 – November 20, 2020  
Investor Warrants     0.60       2,133,334 (1)   January 7, 2021 – March 21, 2021  
Investor Warrants     0.60       1,900,000 (1)   April 15, 2021 – April 25, 2021  
LMB Warrants     0.41       1,352,266     June 12, 2019 – March 2, 2021  
LMB Warrants     0.66       122,319     September 30, 2019 – January 8, 2020  
LMB Warrants     1.38       265,814     November 3, 2019 – March 6, 2020  
LMB Warrants     0.50       1,108,249     August 18, 2020 – March 14, 2021  
LMB Warrants     0.91       796,649     March 24, 2022 – April 29, 2022  
Financial Advisor Warrants     0.20       1,000,000     August 15, 2021  
              18,059,095