XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Mar. 31, 2016
Mar. 30, 2016
Sep. 12, 2014
May 31, 2014
Entity incorporation date     Jan. 23, 2007            
Common stock, shares               21,625,219  
Percentage of Common stock,             41.00% 72.00%  
common stock, shares outstanding           1,158,770   5,000,000  
Common Stock Shares Issued 74,113,060   73,138,060 34,117,886 13,000,000 29,136,839 29,136,839   200,000
Converted common stock warrants     3,645,297            
Converted common stock options     1,158,770            
Prepaid expenses $ 20,544                
Property and equipment 5,085                
Deposits 2,167                
Accounts payable 244,776                
Accrued expenses 598,659                
Accrued compensation 615,000                
Accrued interest 23,862                
Notes payable 772,970                
Outstanding common stock options 468,958   $ 1,355,924            
Fair value of common stock issued 29,136,839                
Fair value of warrants issued estimated 3,645,297                
Fair value of vested options estimated 1,158,770                
Goodwill $ 1,586,796                
Issued and outstanding common stock           41.00%      
Common stock warrants outstanding 74,113,060   73,138,060 34,117,886   3,645,297      
Tangible assets consisting of cash $ 255,748                
Intangible assets $ 19,400,000                
Vested portion of common stock options issued 1,158,770                
Estimated fair value $ 17,482,093                
Estimated fair value warrant issued $ 157,984 $ 1,198,564 $ 768,435 $ 1,459,531        
Estimated vested options of fair value 461,808                
Purchase price 19,015,073                
Assets acquired $ 17,428,277                
LMB [Member]                  
Common Stock Shares Issued     29,136,839            
Converted common stock warrants     3,645,297            
Converted common stock options     1,158,770            
Cash     $ 255,748            
Prepaid expenses     20,544            
Property and equipment     5,085            
Deposits     2,167            
Identifiable intangible assets     19,400,000            
Accounts payable     244,776            
Accrued expenses     598,659            
Accrued compensation     615,000            
Accrued interest     23,862            
Notes payable     772,970            
Net assets acquired     17,428,277            
Outstanding common stock options     19,015,073            
Fair value of common stock issued     17,482,093            
Fair value of warrants issued estimated     1,071,172            
Fair value of vested options estimated     461,808            
Goodwill     $ 1,586,796