XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities:        
Net loss $ (2,175,898) $ (8,295,698) $ (2,902,268) $ (737,727)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of debt issuance costs 14,000
Stock-based compensation expense 241,514 732,151 732,151 470,185
(Gain) loss on revaluation of derivative warrant liability (622,186) 838,219 (332,095) (8,588)
Stock issued for services 150,000
Depreciation 672 1,343
Loss on abandoned trademarks 5,401
Changes in operating assets and liabilities, net of effect of acquired business:        
Prepaid expenses 154,958 (40,759) (60,000) 9,174
Accounts payable 76,709 105,230 452,981 (66,320)
Accrued expenses 888,961 351,182 (52,057) 56,764
Accrued compensation 107,250 288,250
Accrued interest 13,228 7,009 7,500 79,067
Due to related party (42,749) 14,252 281
Net Cash Used In Operating Activities (1,314,792) (5,900,421) (2,385,416) (183,164)
Cash Flows From Investing Activities:        
Cash acquired in acquisition 255,748
Net Cash Used In Investing Activities 255,748
Cash Flows From Financing Activities:        
Proceeds from notes payable - related parties 820,000      
Proceeds from notes payable 500,000
Repayment of notes payable (600,000)
Proceeds from issuance of common stock 50,000
Net proceeds from private placement 247,205 5,427,688 1,509,493 1,630,834
Deferred offering costs (64,801)
Net Cash Provided by Financing Activities 1,067,205 5,262,887 1,509,493 1,680,834
Increase (Decrease) in Cash and Cash Equivalents (247,587) (381,786) (875,923) 1,497,670
Cash and Cash Equivalents - Beginning of Period 294,351 676,137 1,552,060  
Cash and Cash Equivalents - End of Period 46,764 294,351 676,137 1,552,060
Supplemental Disclosures of Cash Flow Information and Non-cash Transactions:        
Interest paid 1,985
Income taxes paid
Fair value of warrants recorded as derivative warrant liability 1,198,564 768,435 1,459,531
Fair value of warrants issued for services 477,181
Reclassification of derivative warrant liability to additional paid-in capital 149,209 1,093,765 1,148,328
Conversion of promissory notes and accrued interest into common stock 633,333
Conversion of convertible promissory notes and accrued interest into common stock 1,836,813
Conversion of subordinated convertible promissory note and accrued interest into common stock $ 394,245